TenQ · Charts

AppleAAPL

Revenue by product

How iPhone-dependent is Apple, really?

0.00$50.0BQ1 '24Q2 '24Q4 '24Q1 '25Q2 '25Q4 '25Q1 '26Q2 '26

Still an iPhone company: $54.3B of $109.4B last quarter (50%). Services ($30.7B) is the diversification bet — higher margin, stickier.

Revenue by region

What's happening to the China business?

0.00$25.0B$50.0BQ1 '24Q2 '24Q4 '24Q1 '25Q2 '25Q4 '25Q1 '26Q2 '26

Greater China: $18.8B last quarter vs $45.8B in the Americas — the region every Apple bear case starts with.

Revenue

Is the business selling more than it used to?

$416.2B+6% YoYFY 2025

0.00$100BQ3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25$144BQ1 '26Q2 '26$109B+16% YoY

◌ dashed bar = Q4 derived from FY − Q1 − Q2 − Q3 (the SEC never receives a Q4 filing)

$416.2B in the last fiscal year.

Net income

How much of it becomes profit?

$112.0B+19% YoYFY 2025

0.00$20.0B$40.0BQ3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25$42.1BQ1 '26Q2 '26$29.8B+27% YoY

◌ dashed bar = Q4 derived from FY − Q1 − Q2 − Q3 (the SEC never receives a Q4 filing)

$112.0B last fiscal year.

Growth after dilution

How much of that growth reaches YOUR share?

0.0010.0020.0020112012201320142015201620172018201920202021202220232024202527.746.58

$27.74 of revenue per share last year, split-adjusted.

Free cash flow

What's left after everything, in actual cash?

$98.8B−9% YoYFY 2025

0.00$50.0B$100B201120122013201420152016201720182019202020212022$111B202320242025$98.8B

$98.8B of free cash flow last year.

Income waterfall

Where does each dollar of revenue actually go?

$416BRevenue 2025$195BGross profit$133BOperating income$112BNet income

27¢ of every sales dollar survives all the way to the bottom line.

Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%201131%2012201320142015201620172018201920202021202220232024202524%

24% FCF margin last year.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%5.0%2011201220132014201520162017201820192020202120222023202420253.1%8.3%3.1%
Operating leverage

When sales grow, do profits grow faster?

0.0%50%201220132014201520162017201820192020202120222023202420256.4%8.0%
Margins

Of every dollar of sales, how much survives?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202547%32%27%
Returns on capital

What does it earn on the money it uses?

0.0%100%201120122013201420152016201720182019202020212022202320242025127%30%61%
P/E history

What has the market paid per dollar of earnings?

0.0025.0050.0020152016201720182019202020212022202320242025median 28xP/E 30.99
P/S history

And per dollar of sales?

0.0010.0020152016201720182019202020212022202320242025median 6xP/S 8.33
Debt & cash

Could it handle its debt if things went wrong?

0.00$50.0B$100B201220132014201520162017201820192020202120222023202420252026$82.3B$39.5B
Shareholders' equity

Is the company's own capital growing?

0.00$50.0B$100B201220132014201520162017$140B201820192020202120222023202420252026$108B
Capital returned

How much goes back — and how much leaks out as stock comp?

0.00$50.0B$100B201120122013201420152016201720182019202020212022202320242025
Dilution rate

How fast is your ownership being diluted — or concentrated?

-5.0%0.0%20120.0%2013201420152016201720182019202020212022202320242025-2.6%

-2.6% last year.

Dividend per share

Is the dividend cheque growing?

0.000.501.002013201420152016201720182019202020212022202320242025DPS 1.03
Payout quality

Can it afford the dividend?

0.0%20%201320142015201620172018201920202021202220232024202514%16%
Insider flow

Are the people running it buying or selling?

$50M0.00Oct '25Nov '25Apr '26May '26Jun '26Aug '26
The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.