TenQ · Charts

Coca-ColaKO

Revenue by operating segment

Where in the world does the money come from?

0.00$2.0B$4.0BQ1 '25Q2 '25Q1 '26Q2 '26

North America leads at $5.4B a quarter, but most of the business is international ($8.2B across the other four segments).

Operating margin by segment

And where does the profit actually live?

0.0%25%50%Q1 '25Q2 '25Q1 '26Q2 '26

Latin America earns a 64% operating margin while Bottling runs at 6% — the franchise concentrate model in one chart.

Concentrate vs finished products

What does Coca-Cola actually sell?

0.00$5.0BQ1 '24Q2 '24Q3 '24Q1 '25Q2 '25Q3 '25Q1 '26Q2 '26

Mostly syrup: $8.1B of concentrate sold to bottlers vs $5.2B of finished drinks — the high-margin franchise model.

US vs international

How American is Coca-Cola, really?

0.00$5.0BQ1 '24Q2 '24Q3 '24Q1 '25Q2 '25Q3 '25Q1 '26Q2 '26

About 61% of revenue comes from outside the US ($8.1B vs $5.3B).

Revenue

Is the business selling more than it used to?

$47.9B+2% YoYFY 2025

0.00$5.0B$10.0BQ2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25$12.5BQ3 '25Q4 '25Q1 '26$12.5B+12% YoY

◌ dashed bar = Q4 derived from FY − Q1 − Q2 − Q3 (the SEC never receives a Q4 filing)

$47.9B in the last fiscal year.

Net income

How much of it becomes profit?

$13.1B+23% YoYFY 2025

0.00$2.0B$4.0BQ2 '23Q3 '23Q4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26$3.9B+18% YoY

◌ dashed bar = Q4 derived from FY − Q1 − Q2 − Q3 (the SEC never receives a Q4 filing)

$13.1B last fiscal year.

Growth after dilution

How much of that growth reaches YOUR share?

0.005.0010.0020112012201320142015201620172018201920202021202220232024202511.121.23

$11.12 of revenue per share last year, split-adjusted.

Free cash flow

What's left after everything, in actual cash?

$5.3B+12% YoYFY 2025

0.00$5.0B$10.0B20112012201320142015201620172018201920202021$11.3B2022202320242025$5.3B

$5.3B of free cash flow last year.

Income waterfall

Where does each dollar of revenue actually go?

$47.9BRevenue 2025$29.5BGross profit$13.8BOperating income$13.1BNet income

27¢ of every sales dollar survives all the way to the bottom line.

Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%2011201220132014201520162017201820192020202129%202220232024202511%

11% FCF margin last year.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2.5%5.0%2011201220132014201520162017201820192020202120222023202420254.4%0.6%
Operating leverage

When sales grow, do profits grow faster?

0.0%20%40%201220132014201520162017201820192020202120222023202420251.9%38%
Margins

Of every dollar of sales, how much survives?

0.0%25%50%20112012201320142015201620172018201920202021202220232024202562%29%27%
Returns on capital

What does it earn on the money it uses?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202541%13%16%
P/E history

What has the market paid per dollar of earnings?

0.0050.0010020152016201720182019202020212022202320242025median 22xP/E 22.09
P/S history

And per dollar of sales?

0.002.505.0020152016201720182019202020212022202320242025median 5xP/S 6.04
Debt & cash

Could it handle its debt if things went wrong?

0.00$20.0B$40.0B201220132014201520162017201820192020202120222023202420252026$39.1B$10.6B
Shareholders' equity

Is the company's own capital growing?

0.00$20.0B201220132014201520162017201820192020202120222023202420252026$33.6B
Capital returned

How much goes back — and how much leaks out as stock comp?

0.00$5.0B201120122013201420152016201720182019202020212022202320242025
Dilution rate

How fast is your ownership being diluted — or concentrated?

-1.0%0.0%20122013201420152016201720182019202020210.4%2022202320242025-0.2%

-0.2% last year.

Dividend per share

Is the dividend cheque growing?

0.001.002.00201120122013201420152016201720182019202020212022202320242025DPS 2.04
Payout quality

Can it afford the dividend?

0.0%200%400%20112012201320142015201620172018201920202021202220232024202567%166%
Insider flow

Are the people running it buying or selling?

$50M0.00Feb '26Mar '26May '26Jun '26Jul '26Aug '26
The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.