TenQ · Charts

Arista NetworksANET

$244.4B market cap
Arista NetworksANET
Revenue

Revenue: is the business selling more than it used to?

$9.0B+29% YoYFY 2025

0.00$5.0B$10.0B201220132014201520162017201820192020202120222023202420252026$10.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $9.0B in 2025, compounding +27% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $10.5B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Net income

Net income: how much of that revenue becomes profit?

$3,511+23% YoYFY 2025

0.00$500M20122013201420152016201720182019$860M2020202120222023202420252026$533M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $3,511 in 2025, compounding +37% a year over three years. Earnings per share moved +33% over the last twelve months. Trailing twelve-month profit stands at $533M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Growth rate

How fast is it growing, year by year?

+28.6%revenue growth, FY 2025

-100%0.0%100%201320142015201620172018201920202021202220232024202529%23%

Revenue grew +29% in 2025 against a five-year average of +32%. Earnings grew more slowly (+23%), so costs are absorbing part of the growth.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$7.06revenue per share, FY 2025

0.005.002012201320142015201620172018201920202021202220232024202520268.264.04

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $7.06 in 2025, compounding +27% a year - in line with ANET's own +27%, so the share count is not distorting your slice. Free cash flow per share stands at $3.33.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Free cash flow

Free cash flow: what is left in real cash after everything?

$4.3B+16% YoYFY 2025

0.00$2.0B$4.0B201220132014201520162017201820192020202120222023202420252026$5.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $4.3B in 2025, compounding +112% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $5.2B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Income waterfall

Where does each dollar of revenue actually go?

$9.0BRevenue 2025$5.8BGross profit$3.9BOperating income3511Net income

Of $9.0B in 2025 sales, $3,511 reaches net profit - 0 cents on the dollar. The largest single deduction is producing the product ($3.2B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%40%201220132014201520162017201820192020202120222023202452%2025202649%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

47 cents of every sales dollar became free cash in 2025, up 37 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%2012201320142015201620172018201920202021202220232024202520261.4%13%4.8%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 14% of revenue (stock compensation 5%, capital spending 1%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Operating leverage

When sales grow, do profits grow faster?

0.0%100%200%201320142015201620172018201920202021202220232024202529%31%

Operating profit outgrew revenue in 5 of the last 5 years, most recently +31% against +29%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%25%50%20122013201420152016201720182019202020212022202320242025202663%43%5.1%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 8 points to 43% since 2022. After everything, 0 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Returns on capital

What does it earn on the money it uses?

0.0%50%100%2012201320142015201620172018201920202021202220232024202520263.6%2.2%27%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 4% and ROCE of 27% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Valuation history

What has the market paid for ANET over time?

463.6xP/E today

0.00$20M$40M20152016201720182019202020212022202320242025202611-year median 63.6xP/E 464

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 463.6x earnings, the market is paying +629% more than ANET's own 11-year median of 63.6x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Free cash flow yield

What cash return does the business throw off per dollar of market value?

2.1%FCF yield today

0.0%2.0%4.0%20152016201720182019202020212022202320242025202611-year median 3.5%FCF yield 2.1%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 2.1% of annual free cash flow, less than its 11-year median of 3.5% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B$2.0B2012201320142015201620172018201920202021202220232024202520260.00$2.3B

Debt isn't clearly tagged in ANET's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Shareholders' equity

Is the company's own capital growing?

0.00$10.0B201220132014201520162017201820192020202120222023202420252026$14.8B

The company's own capital grew from $7.2B in 2023 to $14.8B (+105%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$1.0B2017201820192020202120222023202420252026

Shareholders received $1.6B in buybacks in 2025. Stock compensation issued $439M of new shares in the same year, offsetting 27% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%50%2013201482%20152016201720182019202020212022202320242025-0.4%

The share count shrank 0.4% in 2025. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Return on capital employed

Does ANET earn more on its capital than that capital costs?

0.0%20%40%201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 27%

ANET earns 27.4% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 27.9% in 2022, so the trend is flat, though the path has been bumpy.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Dilution against what it bought

ANET has issued or retired shares - did shareholders end up better off?

01,000201220132014201520162017201820192020202120222023202420253201,454

ANET issued +220% more shares from 2012 to 2025, but revenue per share still rose +1354%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Arista NetworksANET
Insider flow

Are the people running it buying or selling?

$500M$250M0.00Jun '26Jul '26Aug '26Sep '26

Insiders sold $914M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 32 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.