TenQ · Charts

BoeingBA

$167.8B market cap
BoeingBA
Revenue

Revenue: is the business selling more than it used to?

$89.5B+34% YoYFY 2025

0.00$50.0B$100B20112012201320142015201620172018$101B20192020202120222023202420252026$94.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $89.5B in 2025, compounding +10% a year since 2022 though the path has been bumpy. The trailing twelve months are already running at $94.0B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Net income

Net income: how much of that revenue becomes profit?

$2.2BFY 2025

$-10.0B0.00$10.0B20112012201320142015201620172018$10.5B20192020202120222023202420252026$2.4B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $2.2B in 2025, against $-11.8B the year before. Trailing twelve-month profit stands at $2.4B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Growth rate

How fast is it growing, year by year?

+34.5%revenue growth, FY 2025

-100%0.0%2012201320142015201620172018201920202021202220232024202534%-106%

Revenue grew +34% in 2025 against a five-year average of +10%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$117.36revenue per share, FY 2025

0.001002011201220132014201520162017201820192020202120222023202420252026123-0.28

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $117.36 in 2025, compounding +2% a year against +10% for BA as a whole. Dilution absorbed about 8.8 points of that growth. Free cash flow per share stands at $-2.46.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Free cash flow

Free cash flow: what is left in real cash after everything?

$-1.9BFY 2025

$-20.0B0.0020112012201320142015201620172018$13.6B20192020202120222023202420252026$-210M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The business consumed $1.9B of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Income waterfall

Where does each dollar of revenue actually go?

$89.5BRevenue 2025$4.3BGross profit$4.3BOperating income$2.2BNet income

Of $89.5B in 2025 sales, $2.2B reaches net profit - 2 cents on the dollar. The largest single deduction is producing the product ($85.2B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Cash conversion

How much of every sales dollar ends up as free cash?

-20%0.0%2011201220132014201520162017201813%20192020202120222023202420252026-0.2%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2.5%5.0%20112012201320142015201620172018201920202021202220232024202520264.1%3.9%0.5%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 4% of revenue (capital spending 3%, stock compensation 0%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Operating leverage

When sales grow, do profits grow faster?

-100%0.0%20122013201420152016201720182019-24%-116%

Operating profit outgrew revenue in only 2 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-20%0.0%20%20112012201320142015201620172018201920202021202220232024202520264.7%4.9%2.6%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 10 points to 5% since 2022. After everything, 2 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Returns on capital

What does it earn on the money it uses?

0.0%2000%201120122013201420152016201720182019202020212022202320242025202640%1.5%7.1%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 40% sits well above ROCE of 7%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Valuation history

What has the market paid for BA over time?

66.4xP/E today

0.0025.0050.002015201620172018202520265-year median 17.0xP/E 66.45

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 66.4x earnings, the market is paying +290% more than BA's own 5-year median of 17.0x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Free cash flow yield

What cash return does the business throw off per dollar of market value?

-0.1%FCF yield today

0.0%20152016201720182019202020212022202320242025202611-year median 2.3%FCF yield -0.1%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys -0.1% of annual free cash flow, less than its 11-year median of 2.3% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Debt & cash

Could it handle its debt if things went wrong?

0.00$25.0B$50.0B201220132014201520162017201820192020202120222023202420252026$50.2B$20.0B

Debt of $50.2B sits against $7.2B of cash, or 8.2x shareholders' equity.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Shareholders' equity

Is the company's own capital growing?

$-20.0B0.0020122013$14.9B2014201520162017201820192020202120222023202420252026$6.1B

The company's own capital grew from $-17.2B in 2023 to $6.1B. The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$5.0B20072008200920132014201520162017201820192026

Shareholders received $2.7B in buybacks and $331M in dividends in 2019. Stock compensation issued $426M of new shares in the same year, offsetting 14% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%10%2012201320142015201620172018201920202021202220232024202518%

The share count grew 17.8% in 2025, averaging 8.8% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Dividend per share

Is the dividend cheque growing?

0.005.0020112012201320142015201620172018201920202025DPS 0.43

The dividend per share reached $0.43 in 2025, compounding -27% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Payout quality

Can it afford the dividend?

0.0%20%40%201120122013201420152016201720182025202614%29%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 15% of profit and 29% of free cash flow in 2025. That leaves room to keep paying through a weak year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Return on capital employed

Does BA earn more on its capital than that capital costs?

-20%0.0%20%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 7.1%

BA earns 7.1% on the capital it employs, below the 10% most investors treat as the cost of capital.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Dilution against what it bought

BA has issued or retired shares - did shareholders end up better off?

0100201120122013201420152016201720182019202020212022202320242025102128

BA issued +2% more shares from 2011 to 2025, but revenue per share still rose +28%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BoeingBA
Insider flow

Are the people running it buying or selling?

0.00500000Feb '26Mar '26May '26

Insiders bought $799,311 and sold $351,484 on the open market, a net purchase of $447,827. A further 15 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.