TenQ · Charts

BlackRockBLK

$174.0B market cap
BlackRockBLK
Revenue

Revenue: is the business selling more than it used to?

$24.2B+19% YoYFY 2025

0.00$10.0B$20.0B20222023202420252026$27.3B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $24.2B in 2025, compounding +11% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $27.3B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Net income

Net income: how much of that revenue becomes profit?

$5.6B−13% YoYFY 2025

0.00$2.5B$5.0B202120222023202420252026$6.6B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $5.6B in 2025, compounding +2% a year over three years. Trailing twelve-month profit stands at $6.6B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Growth rate

How fast is it growing, year by year?

+18.7%revenue growth, FY 2025

0.0%20%20232024202519%-13%

Revenue grew +19% in 2025 against a five-year average of +11%. Earnings went the other way (-13%) even as sales grew, so margins compressed: costs rose faster than revenue.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$150.53revenue per share, FY 2025

0.001002022202320242025202617021.85

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $150.53 in 2025, compounding +9% a year against +11% for BLK as a whole. Dilution absorbed about 2.0 points of that growth. Free cash flow per share stands at $22.08.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Free cash flow

Free cash flow: what is left in real cash after everything?

$3.6B−24% YoYFY 2025

0.00$2.0B$4.0B202220232024$4.7B20252026$3.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $3.6B in 2025, compounding -7% a year since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%10%20%202225%202320242025202613%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

15 cents of every sales dollar became free cash in 2025, down 10 points since 2022 - its weakest conversion on record.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2.0%4.0%202220232024202520261.5%5.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is stock compensation, at 5% of revenue (capital spending 2%). That share has risen since 2022, so the cost of competing is climbing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%2022202320242025202633%24%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin compressed 7 points to 29% since 2022. After everything, 23 cents of each sales dollar reaches net profit. BLK doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Returns on capital

What does it earn on the money it uses?

0.0%10%20212022202320242025202611%3.7%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

BLK earns 11% on shareholders' capital. Return on capital employed isn't meaningful for this business model, so ROE carries the picture alone.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Valuation history

What has the market paid for BLK over time?

27.5xP/E today

0.0020.00202220232024202520264-year median 19.8xP/E 27.45

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 27.5x earnings, the market is paying +39% more than BLK's own 4-year median of 19.8x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Free cash flow yield

What cash return does the business throw off per dollar of market value?

2.0%FCF yield today

0.0%2.0%4.0%202220232024202520264-year median 3.9%FCF yield 2.0%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 2.0% of annual free cash flow, less than its 4-year median of 3.9% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B$10.0B202120222023202420252026$12.7B$10.5B

Debt of $12.7B sits against $10.5B of cash, or 0.2x shareholders' equity. Earnings cover the interest bill 16 times over, so the debt is comfortably serviced.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Shareholders' equity

Is the company's own capital growing?

0.00$25.0B$50.0B202120222023202420252026$57.6B

The company's own capital grew from $39.3B in 2023 to $57.6B (+46%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.0B2022202320242026

Shareholders received $1.9B in buybacks and $3.1B in dividends in 2024. Stock compensation issued $1.3B of new shares in the same year, offsetting 26% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%5.0%2023202420256.1%

The share count grew 6.1% in 2025, averaging 1.9% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Dividend per share

Is the dividend cheque growing?

0.0010.0020.00202220232024DPS 20.45

The dividend per share reached $20.45 in 2024, compounding +2% a year since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Payout quality

Can it afford the dividend?

0.0%50%202220232024202647%88%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 49% of profit and 66% of free cash flow in 2024. That leaves room to keep paying through a weak year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Dilution against what it bought

BLK has issued or retired shares - did shareholders end up better off?

0501002022202320242025106128

BLK issued +6% more shares from 2022 to 2025, but revenue per share still rose +28%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackRockBLK
Insider flow

Are the people running it buying or selling?

$50M0.00Feb '26Apr '26Jul '26

Insiders sold $137M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 33 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.