TenQ · Charts

BlackstoneBX

$102.2B market cap
BlackstoneBX
Revenue

Revenue: is the business selling more than it used to?

$14.5B+9% YoYFY 2025

0.00$10.0B$20.0B20112012201320142015201620172018201920202021$22.6B20222023202420252026$16.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $14.5B in 2025, compounding +19% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $16.1B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Net income

Net income: how much of that revenue becomes profit?

$3.0B+9% YoYFY 2025

0.00$2.5B$5.0B20112012201320142015201620172018201920202021$5.9B20222023202420252026$3.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $3.0B in 2025, compounding +20% a year over three years. Trailing twelve-month profit stands at $3.5B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Growth rate

How fast is it growing, year by year?

+9.2%revenue growth, FY 2025

0.0%200%201220132014201520162017201820192020202120222023202420259.2%8.7%

Off the axis: 2013 earnings +435.8% · 2021 earnings +460.3% - rebounds off a collapsed prior year.

Revenue grew +9% in 2025 against a five-year average of +55%. Earnings grew more slowly (+9%), so costs are absorbing part of the growth. 2013's +436% earnings rebound off a collapsed base and 2021's +460% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$18.52revenue per share, FY 2025

0.0020.00201120122013201420152016201720182019202020212022202320242025202620.657.03

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $18.52 in 2025, compounding +17% a year against +19% for BX as a whole. Dilution absorbed about 2.0 points of that growth. Free cash flow per share stands at $5.83.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Free cash flow

Free cash flow: what is left in real cash after everything?

$4.5B+33% YoYFY 2025

0.00$5.0B201120122013201420152016201720182019202020212022$6.1B2023202420252026$5.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $4.5B in 2025, compounding -9% a year since 2022. The trailing twelve months stand at $5.5B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%50%20112012201320142015201620172018201920202021202272%202320242025202634%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

31 cents of every sales dollar became free cash in 2025, down 40 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202520260.7%9.8%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is stock compensation, at 10% of revenue (capital spending 1%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%2011201220132014201520162017201820192020202120222023202420252026Net margin 22%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Net margin stands at 21% in 2025. BX doesn't break out gross or operating margin in its filings, so net is the only layer the data supports.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Returns on capital

What does it earn on the money it uses?

0.0%25%50%20182019202020212022202320242025202639%7.1%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

BX earns 39% on shareholders' capital. Return on capital employed isn't meaningful for this business model, so ROE carries the picture alone.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Valuation history

What has the market paid for BX over time?

30.2xP/E today

0.0020.0040.0020152016201720182019202020212022202320242025202611-year median 29.4xP/E 30.19

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 30.2x earnings, the market is paying about what it has typically paid BX's own 11-year median of 29.4x. Neither a bargain nor a stretch by its own standard.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Free cash flow yield

What cash return does the business throw off per dollar of market value?

5.4%FCF yield today

-10%0.0%10%20152016201720182019202020212022202320242025202611-year median 5.8%FCF yield 5.4%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 5.4% of annual free cash flow, right at BX's 11-year median of 5.8%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B$10.0B201820192020202120222023202420252026$13.3B$2.5B

Debt of $13.3B sits against $2.5B of cash, or 1.5x shareholders' equity.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Shareholders' equity

Is the company's own capital growing?

0.00$5.0B2018201920202021$9.4B20222023202420252026$9.0B

The company's own capital grew from $6.8B in 2023 to $9.0B (+32%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%100%201220132014201594%20162017201820192020202120222023202420251.8%

The share count grew 1.8% in 2025, averaging 1.7% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Dividend per share

Is the dividend cheque growing?

0.005.00201720182019202020212022202320242025DPS 7.71

The dividend per share reached $7.71 in 2025, compounding +18% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Payout quality

Can it afford the dividend?

0.0%5000%10000%2017201820192020202120222023202420252026171%110%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 199% of profit and 132% of free cash flow in 2025. That is a thin cushion: a bad year would put the payment under real pressure.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Dilution against what it bought

BX has issued or retired shares - did shareholders end up better off?

0200400201120122013201420152016201720182019202020212022202320242025164271

BX issued +64% more shares from 2011 to 2025, but revenue per share still rose +171%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlackstoneBX
Insider flow

Are the people running it buying or selling?

$1.0B0.00Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26

Insiders bought $359M and sold $4.5B on the open market, a net sale of $4.1B. A further 15 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.