TenQ · Charts

CAVACAVA

$7.1B market cap
CAVACAVA
Revenue

Revenue: is the business selling more than it used to?

$1.2B+22% YoYFY 2025

0.00$500M$1.0B202120222023202420252026$1.4B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $1.2B in 2025, compounding +28% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $1.4B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Net income

Net income: how much of that revenue becomes profit?

$64M−51% YoYFY 2025

0.00$100M2021202220232024$130M20252026$66M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $64M in 2025, against $130M the year before. Earnings per share moved -53% over the last twelve months. Trailing twelve-month profit stands at $66M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Growth rate

How fast is it growing, year by year?

+22.4%revenue growth, FY 2025

0.0%20%2022202320242025Revenue growth 22%

Off the axis: 2024 earnings +881.3% - rebounds off a collapsed prior year.

Revenue grew +22% in 2025 against a five-year average of +24%. Earnings went the other way (-51%) even as sales grew, so margins compressed: costs rose faster than revenue. 2024's +881% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$9.97revenue per share, FY 2025

0.0050020212022202320242025202611.620.41

2026 = trailing twelve months to the latest filed quarter (2026-07-12), not a full fiscal year

Revenue per share reached $9.97 in 2025, compounding -71% a year against +28% for CAVA as a whole. Dilution absorbed about 99.2 points of that growth. Free cash flow per share stands at $0.22.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Free cash flow

Free cash flow: what is left in real cash after everything?

$26M−51% YoYFY 2025

$-100M0.002021202220232024$53M20252026$49M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $26M in 2025. The trailing twelve months stand at $49M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Cash conversion

How much of every sales dollar ends up as free cash?

-10%0.0%20212022202320245.5%202520263.6%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

2 cents of every sales dollar became free cash in 2025, up 20 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%20%20212022202320242025202612%1.3%

2026 = trailing twelve months to the latest filed quarter (2026-07-12), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 13% of revenue (stock compensation 1%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%20212022202320242025202617%5.2%4.8%

2026 = trailing twelve months to the latest filed quarter (2026-07-12), not a full fiscal year

Operating margin widened 15 points to 5% since 2022. After everything, 5 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Returns on capital

What does it earn on the money it uses?

0.0%20%2021202220232024202520267.9%4.4%4.6%

2026 = trailing twelve months to the latest filed quarter (2026-07-12), not a full fiscal year

ROE of 8% sits well above ROCE of 5%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Valuation history

What has the market paid for CAVA over time?

108.5xP/E today

0.0010020232024202520263-year median 151.0xP/E 108

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 108.5x earnings, the market is paying 28% less than CAVA's own 3-year median of 151.0x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Free cash flow yield

What cash return does the business throw off per dollar of market value?

0.7%FCF yield today

-1.0%0.0%20232024202520263-year median 0.3%FCF yield 0.7%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 0.7% of annual free cash flow, more than its 3-year median of 0.3% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Debt & cash

Could it handle its debt if things went wrong?

0.00$200M2020202120222023202420252026Cash & investments $323M

Debt isn't clearly tagged in CAVA's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Shareholders' equity

Is the company's own capital growing?

$-500M0.00$500M2020202120222023202420252026$841M

The company's own capital grew from $571M in 2023 to $841M (+47%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$10M2021202220232026

Shareholders received $3M in buybacks in 2023. Stock compensation issued $15M of new shares in the same year, offsetting 100% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%2000%4000%202220234678%202420250.0%

The share count grew 0.0% in 2025, averaging 1588.0% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Return on capital employed

Does CAVA earn more on its capital than that capital costs?

-10%0.0%10%202220232024202510% cost of capitalreturn on capital 4.6%

CAVA earns 4.6% on the capital it employs, below the 10% most investors treat as the cost of capital. That is the highest in CAVA's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Dilution against what it bought

CAVA has issued or retired shares - did shareholders end up better off?

010,0002021202220232024202516,1581

CAVA issued +16058% more shares from 2021 to 2025 and revenue per share still fell -99%. On this measure the new shares have not paid for themselves.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

CAVACAVA
Insider flow

Are the people running it buying or selling?

$200M0.00Jan '26Feb '26Mar '26May '26Jun '26Aug '26

Insiders bought $1M and sold $286M on the open market, a net sale of $285M. A further 21 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-12

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.