TenQ · Charts

ChewyCHWY

$9.7B market cap
ChewyCHWY
Revenue

Revenue: is the business selling more than it used to?

$11.1B+10% YoYFY 2023

0.00$5.0B$10.0B201720202021202220232026$12.8B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $11.1B in 2023, compounding +16% a year since 2020 though the pace has cooled. The trailing twelve months are already running at $12.8B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Net income

Net income: how much of that revenue becomes profit?

$40M−21% YoYFY 2023

$-250M0.00$250M201720202021202220232026$255M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $40M in 2023, against $50M the year before. Earnings per share moved -36% over the last twelve months. Trailing twelve-month profit stands at $255M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Growth rate

How fast is it growing, year by year?

+10.2%revenue growth, FY 2023

0.0%100%200%2020202120222023Revenue growth 10%

Revenue grew +10% in 2023 against a five-year average of +72%. Earnings went the other way (-21%) even as sales grew, so margins compressed: costs rose faster than revenue.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$25.80revenue per share, FY 2023

0.0020.002020202120222023202629.731.35

2026 = trailing twelve months to the latest filed quarter (2026-05-03), not a full fiscal year

Revenue per share reached $25.80 in 2023, compounding +14% a year against +16% for CHWY as a whole. Dilution absorbed about 2.3 points of that growth. Free cash flow per share stands at $0.79.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Free cash flow

Free cash flow: what is left in real cash after everything?

$343M+187% YoYFY 2023

0.00$500M201720202021202220232026$585M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $343M in 2023, compounding +454% a year since 2020. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $585M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Income waterfall

Where does each dollar of revenue actually go?

$11.1BRevenue 2023$3.2BGross profit$-24MOperating income$40MNet income

Of $11.1B in 2023 sales, $40M reaches net profit - 0 cents on the dollar. The largest single deduction is producing the product ($8.0B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Cash conversion

How much of every sales dollar ends up as free cash?

-5.0%0.0%5.0%2017202020212022202320264.6%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

3 cents of every sales dollar became free cash in 2023, up 3 points since 2020 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%1.0%2.0%2017202020212022202320261.0%2.3%

2026 = trailing twelve months to the latest filed quarter (2026-05-03), not a full fiscal year

The biggest claim on each sales dollar is stock compensation, at 2% of revenue (capital spending 1%). That share has risen since 2020, so the cost of competing is climbing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%20172020202120222023202630%2.4%2.0%

2026 = trailing twelve months to the latest filed quarter (2026-05-03), not a full fiscal year

Operating margin has held near -0% since 2020. After everything, 0 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Returns on capital

What does it earn on the money it uses?

0.0%200%400%20172020202120222023202660%7.7%-2.2%

2026 = trailing twelve months to the latest filed quarter (2026-05-03), not a full fiscal year

ROE of 60% sits well above ROCE of -2%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Valuation history

What has the market paid for CHWY over time?

40.1xP/E today

0.002.00202020212022202320264-year median 3.2xP/S 0.75

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 0.8x sales, the market is paying 76% less than CHWY's own 4-year median of 3.2x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Free cash flow yield

What cash return does the business throw off per dollar of market value?

6.0%FCF yield today

0.0%2.5%5.0%202020212022202320264-year median 0.7%FCF yield 6.0%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 6.0% of annual free cash flow, more than its 4-year median of 0.7% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Debt & cash

Could it handle its debt if things went wrong?

0.00$500M$1.0B20162017201820192020202120222023202420252026Cash & investments $520M

Debt isn't clearly tagged in CHWY's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Shareholders' equity

Is the company's own capital growing?

$-500M0.00$500M20162017201820192020202120222023$510M202420252026$424M

The company's own capital shrank from $510M in 2023 to $424M (-17%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%1.0%2.0%202120222.5%20231.0%

The share count grew 1.0% in 2023, averaging 2.0% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Return on capital employed

Does CHWY earn more on its capital than that capital costs?

-20%0.0%202020212022202310% cost of capitalreturn on capital -2.2%

CHWY's return on capital is negative at -2.2% in 2023. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Dilution against what it bought

CHWY has issued or retired shares - did shareholders end up better off?

01002020202120222023106147

CHWY issued +6% more shares from 2020 to 2023, but revenue per share still rose +47%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

ChewyCHWY
Insider flow

Are the people running it buying or selling?

$2M$1M0.00Feb '26Mar '26Apr '26May '26Jun '26Aug '26

Insiders sold $4M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 50 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-03

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.