TenQ · Charts

CarvanaCVNA

$53.7B market cap
CarvanaCVNA
Revenue

Revenue: is the business selling more than it used to?

$20.3B+49% YoYFY 2025

0.00$10.0B$20.0B201520162017201820192020202120222023202420252026$25.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $20.3B in 2025, compounding +14% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $25.1B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Net income

Net income: how much of that revenue becomes profit?

$1.4B+570% YoYFY 2025

0.00201520162017201820192020202120222023202420252026$1.6B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $1.4B in 2025, against $210M the year before. Earnings per share moved +179% over the last twelve months. Trailing twelve-month profit stands at $1.6B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Growth rate

How fast is it growing, year by year?

+48.6%revenue growth, FY 2025

0.0%100%2016201720182019202020212022202320242025Revenue growth 49%

Off the axis: 2025 earnings +570.0% - rebounds off a collapsed prior year.

Revenue grew +49% in 2025 against a five-year average of +38%. 2025's +570% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$90.61revenue per share, FY 2025

0.00100201920202021202220232024202520261124.14

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $90.61 in 2025, compounding -12% a year against +14% for CVNA as a whole. Dilution absorbed about 26.7 points of that growth. Free cash flow per share stands at $3.96.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Free cash flow

Free cash flow: what is left in real cash after everything?

$889M+7% YoYFY 2025

$-2.0B0.00201520162017201820192020202120222023202420252026$929M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $889M in 2025. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $929M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Income waterfall

Where does each dollar of revenue actually go?

$20.3BRevenue 2025$4.2BGross profit$1.9BOperating income$1.4BNet income

Of $20.3B in 2025 sales, $1.4B reaches net profit - 7 cents on the dollar. The largest single deduction is producing the product ($16.1B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Cash conversion

How much of every sales dollar ends up as free cash?

-50%0.0%2015201620172018201920202021202220236.6%2024202520263.7%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

4 cents of every sales dollar became free cash in 2025, up 18 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%5.0%10%2015201620172018201920202021202220232024202520260.8%0.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 1% of revenue (stock compensation 0%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-20%0.0%20%20152016201720182019202020212022202320242025202619%8.9%6.3%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 27 points to 9% since 2022. After everything, 7 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Returns on capital

What does it earn on the money it uses?

0.0%200%2016201720182019202020212022202320242025202639%11%16%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 39% sits well above ROCE of 16%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Valuation history

What has the market paid for CVNA over time?

10.7xP/E today

0.0010.0020232024202520263-year median 9.8xP/E 10.67

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 10.7x earnings, the market is paying about what it has typically paid CVNA's own 3-year median of 9.8x. Neither a bargain nor a stretch by its own standard.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Free cash flow yield

What cash return does the business throw off per dollar of market value?

1.7%FCF yield today

-100%0.0%201920202021202220232024202520267-year median -51.4%FCF yield 1.7%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 1.7% of annual free cash flow, less than its 7-year median of -51.4% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B20162017201820192020202120222023202420252026$5.2B$2.6B

Debt of $5.2B sits against $2.6B of cash, or 1.3x shareholders' equity. Earnings cover interest 5.3 times - adequate, with less room than it looks in a downturn.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Shareholders' equity

Is the company's own capital growing?

0.00$2.0B$4.0B20162017201820192020202120222023202420252026$4.0B

The company's own capital grew from $243M in 2023 to $4.0B (+1558%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%50%100%202020212022202399%2024202570%

The share count grew 69.6% in 2025, averaging 44.8% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Return on capital employed

Does CVNA earn more on its capital than that capital costs?

-25%0.0%202220232024202510% cost of capitalreturn on capital 16%

CVNA earns 16.1% on the capital it employs, comfortably above the 10% most investors treat as the cost of capital. That is the highest in CVNA's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Dilution against what it bought

CVNA has issued or retired shares - did shareholders end up better off?

02004002019202020212022202320242025479108

CVNA's share count rose +379% from 2019 to 2025 while revenue per share grew +8%. Holders are further ahead than before, though the gain per share is smaller than the growth in the business.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CarvanaCVNA
Insider flow

Are the people running it buying or selling?

$10M$5M0.00Jan '26Feb '26Mar '26May '26Jun '26Jul '26Aug '26Sep '26

Insiders bought $2M and sold $39M on the open market, a net sale of $37M. A further 37 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.