
$51.7B−16% YoYFY 2024
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Revenue reached $51.7B in 2024, compounding +6% a year since 2021 though the pace has cooled. The trailing twelve months are already running at $48.0B, behind the last full year.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
$7.1B−30% YoYFY 2024
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Net income was $7.1B in 2024, compounding +6% a year over three years. Trailing twelve-month profit stands at $4.9B.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
-15.6%revenue growth, FY 2024
→Revenue grew -16% in 2024 against a five-year average of +13%. Earnings fell +30% on top of it.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
$7.6B+7% YoYFY 2024
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Free cash flow was $7.6B in 2024, compounding +3% a year since 2021. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $6.0B.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→15 cents of every sales dollar became free cash in 2024, and it has held steady since 2021.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-02), not a full fiscal year
→The biggest claim on each sales dollar is research and development, at 4% of revenue (capital spending 3%, stock compensation 0%). That share has risen since 2021, so the cost of competing is climbing.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
→Operating profit outgrew revenue in only 2 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-02), not a full fiscal year
→Operating margin has held near 17% since 2021. After everything, 14 cents of each sales dollar reaches net profit. DE doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-02), not a full fiscal year
→DE earns 17% on shareholders' capital. Return on capital employed isn't meaningful for this business model, so ROE carries the picture alone.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
39.4xP/E today
◌ 2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages
→At 39.4x earnings, the market is paying +168% more than DE's own 7-year median of 14.7x. Expectations are elevated, so more has to go right to justify the price. Today's multiple is the highest in the charted history.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
3.2%FCF yield today
◌ 2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages
→Every dollar of market value currently buys 3.2% of annual free cash flow, less than its 7-year median of 6.2% - you are paying up for the same cash.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
→Debt of $17.1B sits against $8.9B of cash, or 0.6x shareholders' equity. Earnings cover interest 4.5 times - adequate, with less room than it looks in a downturn.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
→The company's own capital grew from $22.1B in 2023 to $28.0B (+27%). The business is building book value rather than consuming it.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
→Shareholders received $4.0B in buybacks and $1.6B in dividends in 2024. Stock compensation issued $208M of new shares in the same year, offsetting 4% of that.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
→The share count shrank 5.6% in 2024, averaging 4.1% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
→The dividend per share reached $5.79 in 2024, compounding +15% a year since 2018.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-02), not a full fiscal year
→The dividend consumed 23% of profit and 21% of free cash flow in 2024. That leaves room to keep paying through a weak year.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
→DE has shrunk its share count -39% from 2007 to 2024, so each remaining share owns more of the business. Revenue per share is +253% over the same years.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02
→Insiders sold $56M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 34 filings were grants, option exercises or tax withholding, which say nothing either way.
Source: SEC EDGAR (XBRL company facts) · as at 2026-08-02