TenQ · Charts

DraftKingsDKNG

$11.9B market cap
DraftKingsDKNG
Revenue

Revenue: is the business selling more than it used to?

$6.1B+27% YoYFY 2025

0.00$2.5B$5.0B2020202120222023202420252026$6.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $6.1B in 2025, compounding +39% a year since 2022 though the pace has cooled. The last twelve months (+15%) ran below that pace, so growth is slowing. The trailing twelve months are already running at $6.2B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Net income

Net income: how much of that revenue becomes profit?

$4MFY 2025

$-1.0B0.00202020212022202320242025$4M2026$-167M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $4M in 2025, against $-507M the year before. Trailing twelve-month profit stands at $-167M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Growth rate

How fast is it growing, year by year?

+27.0%revenue growth, FY 2025

0.0%50%100%20212022202320242025Revenue growth 27%

Revenue grew +27% in 2025 against a five-year average of +61%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$12.21revenue per share, FY 2025

0.0010.00202020212022202320242025202612.551.31

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $12.21 in 2025, compounding +33% a year against +39% for DKNG as a whole. Dilution absorbed about 5.8 points of that growth. Free cash flow per share stands at $1.31.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Free cash flow

Free cash flow: what is left in real cash after everything?

$648M+59% YoYFY 2025

$-500M0.00$500M2020202120222023202420252026$651M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $648M in 2025. That is the most cash the business has ever thrown off in a year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Cash conversion

How much of every sales dollar ends up as free cash?

-20%0.0%20202021202220232024202511%202610%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

11 cents of every sales dollar became free cash in 2025, up 40 points since 2022 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%40%20202021202220232024202520260.3%5.2%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is stock compensation, at 6% of revenue (capital spending 0%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-200%-100%0.0%2020202120222023202420252026-2.9%-2.7%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 67 points to -0% since 2022. After everything, 0 cents of each sales dollar reaches net profit. DKNG doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Returns on capital

What does it earn on the money it uses?

-100%-50%0.0%2020202120222023202420252026-29%-3.9%-0.6%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -29% and ROCE of -1% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Valuation history

What has the market paid for DKNG over time?

1.9xP/S today

0.0010.0020202021202220232024202520266-year median 4.0xP/S 1.92

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 1.9x sales, the market is paying 52% less than DKNG's own 6-year median of 4.0x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Free cash flow yield

What cash return does the business throw off per dollar of market value?

5.5%FCF yield today

-10%0.0%20202021202220232024202520266-year median -0.2%FCF yield 5.5%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 5.5% of annual free cash flow, less than its 6-year median of -0.2% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B$2.0B20192020202120222023202420252026Cash & investments $984M

Debt isn't clearly tagged in DKNG's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Shareholders' equity

Is the company's own capital growing?

0.00$2.0B20192020$2.6B202120222023202420252026$569M

The company's own capital shrank from $840M in 2023 to $569M (-32%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$250M$500M2020202120222023202420252026

Shareholders received $572M in buybacks in 2025. Stock compensation issued $339M of new shares in the same year, offsetting 59% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%20%202132%20222023202420252.9%

The share count grew 2.9% in 2025, averaging 4.4% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Return on capital employed

Does DKNG earn more on its capital than that capital costs?

-50%-25%0.0%2021202220232024202510% cost of capitalreturn on capital -0.6%

DKNG's return on capital is negative at -0.6% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Dilution against what it bought

DKNG has issued or retired shares - did shareholders end up better off?

0250500202020212022202320242025162607

DKNG issued +62% more shares from 2020 to 2025, but revenue per share still rose +507%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DraftKingsDKNG
Insider flow

Are the people running it buying or selling?

$1M0.00Mar '26May '26Jun '26Aug '26

Insiders sold $3M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 57 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.