TenQ · Charts

DexComDXCM

$33.2B market cap
DexComDXCM
Revenue

Revenue: is the business selling more than it used to?

$4.7B+16% YoYFY 2025

0.00$2.0B$4.0B2011201220132014201520162017201820192020202120222023202420252026$5.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $4.7B in 2025, compounding +17% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $5.0B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Net income

Net income: how much of that revenue becomes profit?

$836M+45% YoYFY 2025

0.00$500M$1.0B2011201220132014201520162017201820192020202120222023202420252026$1000M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $836M in 2025, compounding +35% a year over three years. Earnings per share moved +75% over the last twelve months. Trailing twelve-month profit stands at $1000M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Growth rate

How fast is it growing, year by year?

+15.6%revenue growth, FY 2025

-50%0.0%50%2012201320142015201620172018201920202021202220232024202516%45%

Off the axis: 2020 earnings +443.7% - rebounds off a collapsed prior year.

Revenue grew +16% in 2025 against a five-year average of +19%. Earnings grew faster (+45%), so each new dollar of sales is arriving more profitably. 2020's +444% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$11.50revenue per share, FY 2025

0.005.0010.00201720182019202020212022202320242025202612.253.46

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $11.50 in 2025, compounding +19% a year against +17% for DXCM as a whole. Buybacks added roughly 2.1 points to your per-share result. Free cash flow per share stands at $2.66.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Free cash flow

Free cash flow: what is left in real cash after everything?

$1.1B+71% YoYFY 2025

0.00$1.0B2011201220132014201520162017201820192020202120222023202420252026$1.4B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $1.1B in 2025, compounding +52% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $1.4B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Income waterfall

Where does each dollar of revenue actually go?

$4.7BRevenue 2025$2.8BGross profit$912MOperating income$836MNet income

Of $4.7B in 2025 sales, $836M reaches net profit - 18 cents on the dollar. The largest single deduction is running the company ($1.9B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Cash conversion

How much of every sales dollar ends up as free cash?

-50%0.0%201120122013201420152016201720182019202020212022202320242025202628%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

23 cents of every sales dollar became free cash in 2025, up 13 points since 2022 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202520266.9%12%3.3%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 13% of revenue (capital spending 8%, stock compensation 3%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Operating leverage

When sales grow, do profits grow faster?

0.0%50%100%20202021202220232024202516%52%

Operating profit outgrew revenue in 3 of the last 5 years, most recently +52% against +16%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-50%0.0%50%201120122013201420152016201720182019202020212022202320242025202662%23%20%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 6 points to 20% since 2022. After everything, 18 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Returns on capital

What does it earn on the money it uses?

-50%0.0%201120122013201420152016201720182019202020212022202320242025202638%15%22%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 38% sits well above ROCE of 22%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Valuation history

What has the market paid for DXCM over time?

35.7xP/E today

0.00100200201920202021202220232024202520267-year median 87.9xP/E 35.65

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 35.7x earnings, the market is paying 59% less than DXCM's own 7-year median of 87.9x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Free cash flow yield

What cash return does the business throw off per dollar of market value?

4.2%FCF yield today

0.0%2.0%4.0%20172018201920202021202220232024202520269-year median 0.8%FCF yield 4.2%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 4.2% of annual free cash flow, more than its 9-year median of 0.8% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Debt & cash

Could it handle its debt if things went wrong?

0.00$500M$1.0B201220132014201520162017201820192020202120222023202420252026$3M$1.1B

Debt isn't clearly tagged in DXCM's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Shareholders' equity

Is the company's own capital growing?

0.00$1.0B$2.0B20122013201420152016201720182019202020212022202320242025$2.7B2026$2.6B

The company's own capital grew from $2.1B in 2023 to $2.6B (+27%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$500M$1.0B20162017201820192020202120222023202420252026

Shareholders received $500M in buybacks in 2025. Stock compensation issued $160M of new shares in the same year, offsetting 32% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%10%20182019202014%20212022202320242025-1.7%

The share count shrank 1.7% in 2025, averaging 1.7% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Return on capital employed

Does DXCM earn more on its capital than that capital costs?

-50%0.0%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 22%

DXCM earns 21.7% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 11.0% in 2022, so the trend is up, and the pace is picking up. That is the highest in DXCM's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Dilution against what it bought

DXCM has issued or retired shares - did shareholders end up better off?

0200400201720182019202020212022202320242025117552

DXCM issued +17% more shares from 2017 to 2025, but revenue per share still rose +452%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DexComDXCM
Insider flow

Are the people running it buying or selling?

$4M$2M0.00Mar '26Apr '26May '26Jun '26Jul '26Aug '26

Insiders sold $11M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 28 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.