TenQ · Charts

EtsyETSY

$7.0B market cap
EtsyETSY
Revenue

Revenue: is the business selling more than it used to?

$2.9B+3% YoYFY 2025

0.00$2.0B20132014201520162017201820192020202120222023202420252026$2.9B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $2.9B in 2025, compounding +4% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $2.9B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Net income

Net income: how much of that revenue becomes profit?

$163M−46% YoYFY 2025

$-500M0.00$500M201320142015201620172018201920202021$494M20222023202420252026$209M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $163M in 2025, against $303M the year before. Earnings per share moved +28% over the last twelve months. Trailing twelve-month profit stands at $209M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Growth rate

How fast is it growing, year by year?

+2.7%revenue growth, FY 2025

0.0%100%2014201520162017201820192020202120222023202420252.7%-46%

Off the axis: 2020 earnings +264.2% · 2022 earnings -240.5% - rebounds off a collapsed prior year.

Revenue grew +3% in 2025 against a five-year average of +11%. Earnings went the other way (-46%) even as sales grew, so margins compressed: costs rose faster than revenue. 2020's +264% earnings rebound off a collapsed base and 2022's swing into loss (-240%) sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$23.23revenue per share, FY 2025

0.0010.0020.0020152016201720182019202020212022202320242025202623.705.23

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $23.23 in 2025, compounding +5% a year - in line with ETSY's own +4%, so the share count is not distorting your slice. Free cash flow per share stands at $5.46.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Free cash flow

Free cash flow: what is left in real cash after everything?

$678M−8% YoYFY 2025

0.00$500M201320142015201620172018201920202021202220232024$738M20252026$649M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $678M in 2025, compounding +0% a year since 2022. The trailing twelve months stand at $649M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Income waterfall

Where does each dollar of revenue actually go?

$2.9BRevenue 2025$2.1BGross profit$266MOperating income$163MNet income

Of $2.9B in 2025 sales, $163M reaches net profit - 6 cents on the dollar. The largest single deduction is running the company ($1.8B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%40%2013201420152016201720182019202039%20212022202320242025202622%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

24 cents of every sales dollar became free cash in 2025, down 3 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%20%201320142015201620172018201920202021202220232024202520260.3%15%8.2%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 16% of revenue (stock compensation 8%, capital spending 1%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Operating leverage

When sales grow, do profits grow faster?

-1000%0.0%2014201720182019202020212022202420252.7%-30%

Operating profit outgrew revenue in only 2 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%2013201420152016201720182019202020212022202320242025202671%14%7.1%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 35 points to 9% since 2022. After everything, 6 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Returns on capital

What does it earn on the money it uses?

0.0%100%20132014201520162017201820192020202120222023202420252026-15%8.6%18%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Return on capital needs both a profit and an equity base; one of them isn't available here.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Valuation history

What has the market paid for ETSY over time?

45.4xP/E today

0.0050.002017201820192020202120232024202520268-year median 42.3xP/E 45.37

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 45.4x earnings, the market is paying about what it has typically paid ETSY's own 8-year median of 42.3x. Neither a bargain nor a stretch by its own standard.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Free cash flow yield

What cash return does the business throw off per dollar of market value?

9.2%FCF yield today

0.0%5.0%10%20152016201720182019202020212022202320242025202611-year median 4.2%FCF yield 9.2%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 9.2% of annual free cash flow, more than its 11-year median of 4.2% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.0B201220132014201520162017201820192020202120222023202420252026$3.0B$901M

Debt of $3.0B sits against $901M of cash. Earnings cover the interest bill 19 times over, so the debt is comfortably serviced.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Shareholders' equity

Is the company's own capital growing?

$-1.0B0.00201220132014201520162017201820192020$742M202120222023202420252026$-1.4B

Shareholders' equity is negative at $-1.4B: liabilities exceed assets. Usually the mark of heavy buybacks or accumulated losses, and always worth understanding which.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$500M20132014201520162017201820192020202120222023202420252026

Shareholders received $777M in buybacks in 2025. Stock compensation issued $245M of new shares in the same year, offsetting 32% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%20%201625%201720182019202020212022202320242025-5.8%

The share count shrank 5.8% in 2025, averaging 0.4% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Return on capital employed

Does ETSY earn more on its capital than that capital costs?

-25%0.0%25%20142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 18%

ETSY earns 18.2% on the capital it employs, comfortably above the 10% most investors treat as the cost of capital.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Dilution against what it bought

ETSY has issued or retired shares - did shareholders end up better off?

050020152016201720182019202020212022202320242025136774

ETSY issued +36% more shares from 2015 to 2025, but revenue per share still rose +674%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

EtsyETSY
Insider flow

Are the people running it buying or selling?

$20M$10M0.00May '26Jun '26Jul '26Aug '26Sep '26

Insiders sold $51M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 20 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.