TenQ · Charts

FortinetFTNT

$114.7B market cap
FortinetFTNT
Revenue

Revenue: is the business selling more than it used to?

$6.8B+14% YoYFY 2025

0.00$5.0B2011201220132014201520162017201820192020202120222023202420252026$7.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $6.8B in 2025, compounding +15% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $7.5B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Net income

Net income: how much of that revenue becomes profit?

$1.9B+6% YoYFY 2025

0.00$1.0B$2.0B2011201220132014201520162017201820192020202120222023202420252026$2.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $1.9B in 2025, compounding +29% a year over three years. Trailing twelve-month profit stands at $2.1B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Growth rate

How fast is it growing, year by year?

+14.2%revenue growth, FY 2025

-50%0.0%50%2012201320142015201620172018201920202021202220232024202514%6.2%

Off the axis: 2016 earnings +303.2% · 2018 earnings +966.6% - rebounds off a collapsed prior year.

Revenue grew +14% in 2025 against a five-year average of +22%. Earnings grew more slowly (+6%), so costs are absorbing part of the growth. 2016's +303% earnings rebound off a collapsed base and 2018's +967% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$8.89revenue per share, FY 2025

0.005.0010.0020112012201320142015201620172018201920202021202220232024202520269.843.96

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $8.89 in 2025, compounding +17% a year against +15% for FTNT as a whole. Buybacks added roughly 2.0 points to your per-share result. Free cash flow per share stands at $2.91.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Free cash flow

Free cash flow: what is left in real cash after everything?

$2.2B+18% YoYFY 2025

0.00$2.0B2011201220132014201520162017201820192020202120222023202420252026$3.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $2.2B in 2025, compounding +15% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $3.0B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Income waterfall

Where does each dollar of revenue actually go?

$6.8BRevenue 2025$5.5BGross profit$2.1BOperating income$1.9BNet income

Of $6.8B in 2025 sales, $1.9B reaches net profit - 27 cents on the dollar. The largest single deduction is running the company ($3.4B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%40%201120122013201420152016201720182019202020212022202320242025202640%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

33 cents of every sales dollar became free cash in 2025, and it has held steady since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%20112012201320142015201620172018201920202021202220232024202520264.9%11%3.9%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 12% of revenue (capital spending 5%, stock compensation 4%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Operating leverage

When sales grow, do profits grow faster?

0.0%100%200%2012201320142015201620172018201920202021202220232024202514%16%

Operating profit outgrew revenue in 4 of the last 5 years, most recently +16% against +14%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%201120122013201420152016201720182019202020212022202320242025202680%32%28%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 9 points to 31% since 2022. After everything, 27 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Returns on capital

What does it earn on the money it uses?

-200%0.0%2011201220132014201520162017201820192020202120222023202420252026137%20%39%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 137% sits well above ROCE of 39%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Valuation history

What has the market paid for FTNT over time?

56.3xP/E today

0.0050020152016201720182019202020212022202320242025202611-year median 44.5xP/E 56.35

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 56.3x earnings, the market is paying +27% more than FTNT's own 11-year median of 44.5x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Free cash flow yield

What cash return does the business throw off per dollar of market value?

2.6%FCF yield today

0.0%2.5%5.0%20152016201720182019202020212022202320242025202611-year median 3.7%FCF yield 2.6%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 2.6% of annual free cash flow, less than its 11-year median of 3.7% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.0B$4.0B201220132014201520162017201820192020202120222023202420252026$497M$4.2B

2026 = the latest balance sheet (2026-06-30), not a fiscal year-end

The company holds $2.9B in cash against $497M of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Shareholders' equity

Is the company's own capital growing?

0.00$1.0B201220132014201520162017201820192020202120222023202420252026$1.6B

The company's own capital grew from $-463M in 2023 to $1.6B. The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $2.3B in buybacks in 2025. Stock compensation issued $280M of new shares in the same year, offsetting 12% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%20122013201420154.0%2016201720182019202020212022202320242025-0.9%

The share count shrank 0.9% in 2025, averaging 1.7% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Return on capital employed

Does FTNT earn more on its capital than that capital costs?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 39%

FTNT earns 38.9% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 30.8% in 2022, so the trend is up, though the path has been bumpy. That is the highest in FTNT's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Dilution against what it bought

FTNT has issued or retired shares - did shareholders end up better off?

01,000201120122013201420152016201720182019202020212022202320242025931,680

FTNT has shrunk its share count -7% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +1580% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

FortinetFTNT
Insider flow

Are the people running it buying or selling?

$20M0.00May '26Jun '26Aug '26

Insiders sold $71M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 32 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.