TenQ · Charts

IRENIREN

Revenue by segment

How far along is the pivot from bitcoin mining to AI?

0.00$100M$200MQ3 '24Q4 '24Q1 '25Q3 '25Q4 '25Q1 '26

AI cloud is $34M of revenue vs $111M from mining — 23% of the business and climbing.

Gross margin by segment

Why does the AI pivot matter so much?

0.0%50%Q3 '24Q4 '24Q1 '25Q3 '25Q4 '25Q1 '26

AI cloud gross margin is 86% vs 68% for mining — every dollar that shifts is worth more.

Electricity cost by segment

What does the power bill look like?

0.00$50MQ3 '24Q4 '24Q1 '25Q3 '25Q4 '25Q1 '26

Electricity is the miner's real cost of goods: $31M last quarter for mining alone — 87% of its cost of revenue.

Contracted backlog (RPO)

How much future revenue is already under contract?

0.00$250M$500MQ3 '25Q4 '25Q1 '26

$573M of revenue is contractually locked in — a forward signal straight from the filings, no analyst required. A further $9.7B contract was signed just after quarter-end.

Revenue

Is the business selling more than it used to?

$707M+41% YoYFY 2026

0.00$100M$200MQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25$240MQ4 '25Q1 '26Q2 '26$137M-27% YoY

◌ dashed bar = Q4 derived from FY − Q1 − Q2 − Q3 (the SEC never receives a Q4 filing)

$707M in the last fiscal year.

Net income

How much of it becomes profit?

$-703MFY 2026

$-500M0.00Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25$385MQ4 '25Q1 '26Q2 '26$-684M

◌ dashed bar = Q4 derived from FY − Q1 − Q2 − Q3 (the SEC never receives a Q4 filing)

$-703M last fiscal year.

Growth after dilution

How much of that growth reaches YOUR share?

-2.000.002.00202220232024202520262.24-2.84

$2.24 of revenue per share last year, split-adjusted.

Free cash flow

What's left after everything, in actual cash?

$-898MFY 2026

$-500M0.00202220232024$-90M20252026$-898M

$-898M of free cash flow last year.

Cash conversion

How much of every sales dollar ends up as free cash?

-100%0.0%202220232024-48%20252026-127%

-127% FCF margin last year.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%200%400%20222023202420252026424%29%
Margins

Of every dollar of sales, how much survives?

-200%-100%0.0%20222023202420252026-148%-99%
Returns on capital

What does it earn on the money it uses?

-50%-25%0.0%20222023202420252026-17%-4.4%-7.7%
P/S history

And per dollar of sales?

0.0010.0020.0020222023202420252026median 5xP/S 20.66
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B20222023202420252026$7.6B$5.9B
Shareholders' equity

Is the company's own capital growing?

0.00$2.0B$4.0B20222023202420252026$4.2B
Dilution rate

How fast is your ownership being diluted — or concentrated?

0.0%20%40%202320242025202642%

+41.6% last year.

Insider flow

Are the people running it buying or selling?

$50M$25M0.00Sep '25
The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.