TenQ · Equity ReportCharts view ⇢  Fact sheet  2026-08-26

IRENIREN

Builds and runs data centres for bitcoin mining and AI compute.

$37.56-50.8% from 52-week high · delayed price · not investment advice

A bet that AI data-centre demand outruns the cost of building it.

Editorial note · AI-assisted · updated 2026-08-26
VALUE 0FUTURE GROWTH 2QUALITY 1HEALTH 3MOMENTUM 1DIVIDENDS

The business itself is the question here — 7 of 24 checks passed.

each axis counts checks passed · tap an axis to jump to its chapter

Advertisement
I

Value

●●●●0/4

What you pay today for what the business produces — measured against this company's own history and its peers, never a universal rule.

Expensive against its own history and its sector (judged on sales — not yet profitable) — you're paying up for what you get.

no history
16.8xown 10-yr median 5x
-7.6%cash earned per $ of price
whole-business multiple
Today's multiple

IREN isn't profitable yet — so is the price high compared to its sales?

10-yr median 5xP/S today 16.8x

The market is paying +232% more per dollar of sales than its own ten-year norm — expectations are elevated, so more has to go right.

Valuation history

How has the P/S multiple moved over the years?

0.0010.0020.0020222023202420252026P/S 20.66

Every point is that year's average price against its sales — the long view of what the market has been willing to pay.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad — fast growers earn theirs — but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to this company's own past and to its sector, never to a universal rule.

How we scored it · 0 of 4 checks passed
Cheaper than its own history (sales — not yet profitable)16.79 vs 5.06
Cheaper than its sector (sales)16.79 vs 2.50
Cheap on enterprise value vs sales19.19 vs 3.00
Pays you real cashFCF yield -7.6%
Cheap on enterprise valueEBITDA ≤ 0 or unavailable
Price isn't outrunning growthno positive 3y EPS growth to compare against
II

Growth

●●●●2/4

What the company has actually reported — is it selling more, and is more of it becoming profit?

Growth is weak or inconsistent — the trend, not the story, is the problem.

+41.1%vs the year before
+110.8%compound annual
-908.2%net income growth
revenue grew in n of last 5
Revenue history

Is the business selling more than it used to?

0.00$100M$200MQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25$240MQ4 '25Q1 '26Q2 '26$137M-27% YoY

◌ dashed bar = Q4 derived from FY − Q1 − Q2 − Q3 (the SEC never receives a Q4 filing)

Sales grew 41% over the last twelve months — but slower than its own three-year pace (+41% vs +111%/yr), so growth is cooling.

Profit history

And is more of that actually turning into profit?

$-500M0.00Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25$385MQ4 '25Q1 '26Q2 '26$-684M

◌ dashed bar = Q4 derived from FY − Q1 − Q2 − Q3 (the SEC never receives a Q4 filing)

The company lost $703M last year — watch the Health chapter for how long it can fund this.

Growth after dilution

How much of that growth actually reaches YOUR share?

-2.000.002.00202220232024202520262.24-2.84

The company grew +111%/yr but your per-share slice only +88%/yr — dilution ate 23.1 points of the story.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC — not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 2 of 4 checks passed
Revenue grew last year41.1% vs 0.0%
Growing faster than the sector110.8% vs 5.0%
Profits grew last year-908.2% vs 0.0%
Profit growth beats the sectorEPS ≤ 0 at either end
Growth is speeding up, not slowing1y 41.1% vs 3y 110.8%
Growth is consistent, not lumpy<5y history
III

What matters for IREN

informational

Revenue by segment

How far along is the pivot from bitcoin mining to AI?

0.00$100M$200MQ3 '24Q4 '24Q1 '25Q3 '25Q4 '25Q1 '26

Source: SEC filings — segment disclosures (XBRL notes)

AI cloud is $34M of revenue vs $111M from mining — 23% of the business and climbing.

Gross margin by segment

Why does the AI pivot matter so much?

0.0%50%Q3 '24Q4 '24Q1 '25Q3 '25Q4 '25Q1 '26

Source: SEC filings — segment disclosures (XBRL notes)

AI cloud gross margin is 86% vs 68% for mining — every dollar that shifts is worth more.

Electricity cost by segment

What does the power bill look like?

0.00$50MQ3 '24Q4 '24Q1 '25Q3 '25Q4 '25Q1 '26

Source: SEC filings — segment disclosures (XBRL notes)

Electricity is the miner's real cost of goods: $31M last quarter for mining alone — 87% of its cost of revenue.

Contracted backlog (RPO)

How much future revenue is already under contract?

0.00$250M$500MQ3 '25Q4 '25Q1 '26

Source: SEC filings — segment disclosures (XBRL notes)

$573M of revenue is contractually locked in — a forward signal straight from the filings, no analyst required. A further $9.7B contract was signed just after quarter-end.

IV

Future

not scored

Where the professionals think this is going: forecast growth, estimate revisions, and price targets.

No analyst coverage — so we show the reported growth trend below instead of a forecast.

Why there's no score: no analyst coverage.
Trajectory, extended — not a forecast

If the recent pace simply continued, where would revenue be in two years?

0.00$2.0B202220232024202520262027?2028?$3.1B

Pure arithmetic: extending the three-year pace (+111%/yr) puts revenue near $3.1B by 2028. No business grows in a straight line — analyst estimates and company guidance will replace this when coverage lands.

Why is Future not scored?

This axis will score analyst forecasts — expected growth, estimate revisions, price targets — and structured guidance from the company's own filings. Neither is wired up for this stock yet, so rather than invent a neutral score we show the one thing that IS knowable: what happens if the recent pace simply continues. Outlined bars are arithmetic, not a prediction — real businesses accelerate, stall and mean-revert.

How we scored it · 0 of 0 checks passed
Revenue expected to growno analyst coverage
Profits expected to growno analyst coverage
Expected to outgrow the sectorno analyst coverage
Analysts are getting more positiveno analyst coverage
Priced below what analysts thinkno analyst coverage
The growth isn't a one-year blipno analyst coverage
Advertisement
V

Quality

●●●●1/5

Whether the growth makes real money — margins, returns on capital, and whether profits turn into cash.

Profitability is thin or negative — the growth isn't turning into money yet.

68.9%kept after direct costs
-148.0%kept after running costs
-16.8%profit on shareholders' money
operating cash ÷ net income
Margins

Of every dollar of sales, how much does the company keep?

-200%-100%0.0%20222023202420252026-148%-99%

Margin history is incomplete for this company.

Earnings quality

Do the reported profits turn into real cash?

0.00$2.0B20222023202420252026$2.1B$-703M

Not applicable while the company is loss-making — there's no profit to convert.

Returns on capital

What does it earn on the money it uses?

-50%-25%0.0%20222023202420252026-17%-4.4%-7.7%

ROE of -17% on shareholders' capital (ROCE isn't meaningful for this business model).

Cash conversion

How much of every sales dollar ends up as free cash?

-100%0.0%202220232024-48%20252026-127%

Free cash flow is negative — the business consumes cash after investment.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%200%400%20222023202420252026424%29%

The biggest claim on each sales dollar is capex at 424% of revenue — that's the price of staying in this game.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 1 of 5 checks passed
Better gross margins than peers68.9% vs 40.0%
Runs leaner than peers-148.0% vs 12.0%
Actually profitableTTM net income -7.03e+08
Earns well on shareholders' money-16.8% vs 12.0%
Earns well on all assets-4.4% vs 5.0%
Profits are cash, not accountingloss-making or OCF unavailable
VI

Health

●●●●●3/5

The balance sheet stress test: could this company survive a bad year?

Financially sound overall, with one or two things worth watching.

1.81xborrowed vs owned
3.6xnear-term bills coverage
-22xearnings ÷ interest bill
$5.9Bon hand
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B20222023202420252026$7.6B$5.9B

Debt of $7.6B against $5.9B in cash (1.8× shareholders' equity). Earnings don't currently cover the interest bill.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$2.0B$4.0B20222023202420252026$4.2B

The company's own capital has grown from $305M (2023) to $4.2B — the business is building value, not consuming it.

What does “Health” actually mean?

Health asks one question: can this company survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and — for loss-makers — how many years of cash are left at the current burn rate.

How we scored it · 3 of 5 checks passed
Can pay near-term bills3.55 vs 1.00
Debt isn't dominating1.81 vs 1.00
Debt trending the right way<5y of balance-sheet history
Earnings cover the interest-22.47 vs 5.00
The engine generates cash2.1e+09 vs 0.00
Self-funding6.57 years of cash at current burn
VII

Momentum

●●●●●1/6

What the market is doing about all of the above — the trend, and whether the crowd agrees with the fundamentals.

The market is voting against it right now — a falling trend on most measures.

-17.8%the long-term trend line
-42.6%market: +1.9%
+29.0%market: +21.0%
-50.8%drawdown from peak
Price trend

What is the market doing about all of this right now?

Price chart loads as you scroll…

Chart by TradingView

Price is below its 200-day average (-18%), and it has beaten the market over the last year (+29% vs +21%). On the chart, price above the shaded cloud = healthy trend; inside = indecision; below = downtrend.

What does “Momentum” actually mean?

Momentum is what the market is doing about all of the above: is the price in an uptrend, is it beating the index, and how far is it from its high? It says nothing about the business itself — it tells you whether the crowd currently agrees with the fundamentals.

How we scored it · 1 of 6 checks passed
In an uptrend37.56 vs 45.69
Trend structure is healthy40.42 vs 45.69
Rising recently-42.6% vs 0.0%
Beating the market (short)-42.6% vs 1.9%
Beating the market (long)29.0% vs 21.0%
Not in a deep hole-50.8% from 52-week high
VIII

Shareholder returns

informational

How much cash actually flows back to owners — dividends, buybacks, and whether the share count truly falls.

last fiscal year
last fiscal year
$205Mdilutes the buybacks
+41.6%since 2022 (as reported)
Dilution rate (split-adjusted)

How fast is your ownership being diluted — or concentrated?

0.0%20%40%202320242025202642%

41.6% more shares last year — your stake was diluted by that much.

Share count (split-adjusted)

Bottom line: is your slice of the company growing or shrinking?

0.00200M20222023202420252026Shares 316M

Despite the buyback headlines, the share count is UP +42% over the last 3 years (stock compensation of $205M last year works against the buybacks) — your slice is being diluted.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

Insider activity

informational

What the people running the company do with their own shares — reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$0.00their own money
$67Moften pre-scheduled
3of the last filings
16grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

$50M$25M0.00Sep '25

No open-market buying, and $67M of selling across 1 month. Selling alone is a weak signal — much of it is pre-scheduled — but the absence of buying tells you no insider saw the price as a bargain.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2025-09-16Christopher GuzowskiDirectorSELL11,958$434314.56
2025-09-11Daniel John RobertsCo-Chief Executive OfficerSELL1,000,000$33M
2025-09-11William Gregory RobertsCo-Chief Executive OfficerSELL1,000,000$33M

Showing 3 of 19 recent filings.

Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions — a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 10-Kannual report
  • 8-Kcurrent report — material event
  • 8-Kcurrent report — material event
  • 8-Kcurrent report — material event
  • 8-Kcurrent report — material event
  • 4insider transaction
  • 4insider transaction
  • 4insider transaction
The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.