TenQ · Charts

Intuitive SurgicalISRG

$129.5B market cap
Intuitive SurgicalISRG
Revenue

Revenue: is the business selling more than it used to?

$10.1B+21% YoYFY 2025

0.00$5.0B$10.0B2011201220132014201520162017201820192020202120222023202420252026$11.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $10.1B in 2025, compounding +17% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $11.0B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Net income

Net income: how much of that revenue becomes profit?

$2.9B+23% YoYFY 2025

0.00$2.0B2011201220132014201520162017201820192020202120222023202420252026$3.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $2.9B in 2025, compounding +29% a year over three years. Trailing twelve-month profit stands at $3.1B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Growth rate

How fast is it growing, year by year?

+20.5%revenue growth, FY 2025

0.0%50%2012201320142015201620172018201920202021202220232024202521%23%

Revenue grew +21% in 2025 against a five-year average of +18%. Earnings grew faster (+23%), so each new dollar of sales is arriving more profitably.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$27.75revenue per share, FY 2025

0.0020.00201120122013201420152016201720182019202020212022202320242025202630.428.89

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $27.75 in 2025, compounding +17% a year - in line with ISRG's own +17%, so the share count is not distorting your slice. Free cash flow per share stands at $6.87.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Free cash flow

Free cash flow: what is left in real cash after everything?

$2.5B+91% YoYFY 2025

0.00$2.0B2011201220132014201520162017201820192020202120222023202420252026$3.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $2.5B in 2025, compounding +37% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $3.2B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Income waterfall

Where does each dollar of revenue actually go?

$10.1BRevenue 2025$6.6BGross profit$2.9BOperating income$2.9BNet income

Of $10.1B in 2025 sales, $2.9B reaches net profit - 28 cents on the dollar. The largest single deduction is running the company ($3.7B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%40%20112012201320142015201638%201720182019202020212022202320242025202629%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

25 cents of every sales dollar became free cash in 2025, up 9 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%20112012201320142015201620172018201920202021202220232024202520264.4%13%7.5%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 13% of revenue (stock compensation 8%, capital spending 5%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Operating leverage

When sales grow, do profits grow faster?

0.0%50%2012201320142015201620172018201920202021202220232024202521%25%

Operating profit outgrew revenue in 3 of the last 5 years, most recently +25% against +21%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%201120122013201420152016201720182019202020212022202320242025202667%31%28%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 4 points to 29% since 2022. After everything, 28 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Returns on capital

What does it earn on the money it uses?

0.0%10%20%201120122013201420152016201720182019202020212022202320242025202617%15%16%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 17% and ROCE of 16% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Valuation history

What has the market paid for ISRG over time?

42.4xP/E today

0.0050.0020152016201720182019202020212022202320242025202611-year median 57.6xP/E 42.37

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 42.4x earnings, the market is paying 26% less than ISRG's own 11-year median of 57.6x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Free cash flow yield

What cash return does the business throw off per dollar of market value?

2.5%FCF yield today

0.0%2.0%4.0%20152016201720182019202020212022202320242025202611-year median 1.6%FCF yield 2.5%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 2.5% of annual free cash flow, more than its 11-year median of 1.6% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.5B$5.0B201220132014201520162017201820192020202120222023202420252026Cash & investments $5.2B

Debt isn't clearly tagged in ISRG's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Shareholders' equity

Is the company's own capital growing?

0.00$10.0B201220132014201520162017201820192020202120222023202420252026$18.2B

The company's own capital grew from $13.3B in 2023 to $18.2B (+37%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $2.3B in buybacks in 2025. Stock compensation issued $788M of new shares in the same year, offsetting 34% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Dilution rate

How fast is your ownership being diluted - or concentrated?

-5.0%0.0%201220132014201520163.7%2017201820192020202120222023202420250.2%

The share count grew 0.2% in 2025, averaging 0.1% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Return on capital employed

Does ISRG earn more on its capital than that capital costs?

0.0%10%20%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 16%

ISRG earns 16.0% on the capital it employs, comfortably above the 10% most investors treat as the cost of capital. It was 13.7% in 2022, so the trend is up, and the pace is picking up.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Dilution against what it bought

ISRG has issued or retired shares - did shareholders end up better off?

0250500201120122013201420152016201720182019202020212022202320242025100571

ISRG's share count has barely moved from 2011 to 2025, so growth has not been funded by issuing stock. Revenue per share is +471% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Intuitive SurgicalISRG
Insider flow

Are the people running it buying or selling?

$4M$2M0.00Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26

Insiders sold $14M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 22 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.