TenQ · Charts

Eli LillyLLY

$1.08T market cap
Eli LillyLLY
Revenue

Revenue: is the business selling more than it used to?

$65.2B+45% YoYFY 2025

0.00$50.0B2011201220132014201520162017201820192020202120222023202420252026$79.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $65.2B in 2025, compounding +32% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $79.7B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Net income

Net income: how much of that revenue becomes profit?

$20.6B+95% YoYFY 2025

0.00$20.0B2011201220132014201520162017201820192020202120222023202420252026$26.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $20.6B in 2025, compounding +49% a year over three years. Earnings per share moved +94% over the last twelve months. Trailing twelve-month profit stands at $26.7B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Growth rate

How fast is it growing, year by year?

+44.7%revenue growth, FY 2025

-100%0.0%100%2012201320142015201620172018201920202021202220232024202545%95%

Revenue grew +45% in 2025 against a five-year average of +22%. Earnings grew faster (+95%), so each new dollar of sales is arriving more profitably.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$72.48revenue per share, FY 2025

0.0050.00201120122013201420152016201720182019202020212022202320242025202688.5918.70

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $72.48 in 2025, compounding +32% a year - in line with LLY's own +32%, so the share count is not distorting your slice. Free cash flow per share stands at $18.70.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Free cash flow

Free cash flow: what is left in real cash after everything?

$16.8B+91% YoYFY 2025

0.00$10.0B201120122013201420152016201720182019202020212022202320242025$16.8B

Free cash flow was $16.8B in 2025, compounding +30% a year since 2022. That is the most cash the business has ever thrown off in a year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%201130%2012201320142015201620172018201920202021202220232024202526%

26 cents of every sales dollar became free cash in 2025, and it has held steady since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%20%201120122013201420152016201720182019202020212022202320242025202610%0.8%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 25% of revenue (stock compensation 1%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%2011201220132014201520162017201820192020202120222023202420252026Net margin 34%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Net margin stands at 32% in 2025. LLY doesn't break out gross or operating margin in its filings, so net is the only layer the data supports.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Returns on capital

What does it earn on the money it uses?

0.0%200%201120122013201420152016201720182019202020212022202320242025202679%19%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

LLY earns 79% on shareholders' capital. Return on capital employed isn't meaningful for this business model, so ROE carries the picture alone.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Valuation history

What has the market paid for LLY over time?

38.7xP/E today

0.0050.002015201620182019202020212022202320242025202610-year median 35.0xP/E 38.70

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 38.7x earnings, the market is paying +11% more than LLY's own 10-year median of 35.0x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Free cash flow yield

What cash return does the business throw off per dollar of market value?

0.0%5.0%2015201620172018201920202021202220232024202511-year median 4.0%FCF yield 2.3%

The business yielded 2.3% of free cash against its market value in 2025.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Debt & cash

Could it handle its debt if things went wrong?

0.00$20.0B$40.0B201220132014201520162017201820192020202120222023202420252026$54.9B$9.1B

2026 = the latest balance sheet (2026-06-30), not a fiscal year-end

Debt of $54.9B sits against $8.9B of cash, or 1.6x shareholders' equity.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Shareholders' equity

Is the company's own capital growing?

0.00$20.0B201220132014201520162017201820192020202120222023202420252026$33.9B

The company's own capital grew from $10.8B in 2023 to $33.9B (+215%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.5B$5.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $4.1B in buybacks and $5.4B in dividends in 2025. Stock compensation issued $626M of new shares in the same year, offsetting 7% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Dilution rate

How fast is your ownership being diluted - or concentrated?

-10%-5.0%0.0%20120.3%2013201420152016201720182019202020212022202320242025-0.5%

The share count shrank 0.5% in 2025, averaging 0.2% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Dividend per share

Is the dividend cheque growing?

0.002.505.00201120122013201420152016201720182019202020212022202320242025DPS 5.99

The dividend per share reached $5.99 in 2025, compounding +15% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Payout quality

Can it afford the dividend?

0.0%50%100%20112012201320142015201620182019202020212022202320242025202620%32%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 26% of profit and 32% of free cash flow in 2025. That leaves room to keep paying through a weak year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Dilution against what it bought

LLY has issued or retired shares - did shareholders end up better off?

020020112012201320142015201620172018201920202021202220232024202581332

LLY has shrunk its share count -19% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +232% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Eli LillyLLY
Insider flow

Are the people running it buying or selling?

$10M0.00May '26Jun '26Aug '26

Insiders sold $35M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 39 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.