TenQ · Charts

Lockheed MartinLMT

$121.2B market cap
Lockheed MartinLMT
Revenue

Revenue: is the business selling more than it used to?

$75.0B+6% YoYFY 2025

0.00$50.0B2011201220132014201520162017201820192020202120222023202420252026$77.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $75.0B in 2025, compounding +4% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $77.0B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Net income

Net income: how much of that revenue becomes profit?

$5.0B−6% YoYFY 2025

0.00$2.5B$5.0B2011201220132014201520162017201820192020202120222023$6.9B202420252026$6.3B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $5.0B in 2025, compounding -4% a year over three years. Earnings per share moved +50% over the last twelve months. Trailing twelve-month profit stands at $6.3B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Growth rate

How fast is it growing, year by year?

+5.6%revenue growth, FY 2025

0.0%100%201220132014201520162017201820192020202120222023202420255.6%-6.0%

Revenue grew +6% in 2025 against a five-year average of +3%. Earnings went the other way (-6%) even as sales grew, so margins compressed: costs rose faster than revenue.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$321.40revenue per share, FY 2025

0.00200201120122013201420152016201720182019202020212022202320242025202633037.38

2026 = trailing twelve months to the latest filed quarter (2026-06-28), not a full fiscal year

Revenue per share reached $321.40 in 2025, compounding +9% a year against +4% for LMT as a whole. Buybacks added roughly 4.4 points to your per-share result. Free cash flow per share stands at $29.58.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Free cash flow

Free cash flow: what is left in real cash after everything?

$6.9B+31% YoYFY 2025

0.00$5.0B2011201220132014201520162017201820192020202120222023202420252026$8.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $6.9B in 2025, compounding +4% a year since 2022. The trailing twelve months stand at $8.7B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Income waterfall

Where does each dollar of revenue actually go?

$75.0BRevenue 2025$7.6BGross profit$7.7BOperating income$5.0BNet income

Of $75.0B in 2025 sales, $5.0B reaches net profit - 7 cents on the dollar. The largest single deduction is producing the product ($67.4B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%5.0%10%2011201220132014201520162017201820192020202111%2022202320242025202611%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

9 cents of every sales dollar became free cash in 2025, and it has held steady since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%1.0%2.0%20112012201320142015201620172018201920202021202220232024202520262.2%2.6%0.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-28), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 3% of revenue (capital spending 2%, stock compensation 0%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Operating leverage

When sales grow, do profits grow faster?

-20%0.0%20%201220132014201520162017201820192020202120222023202420255.6%10%

Operating profit outgrew revenue in only 2 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%10%201120122013201420152016201720182019202020212022202320242025202612%12%8.2%

2026 = trailing twelve months to the latest filed quarter (2026-06-28), not a full fiscal year

Operating margin compressed 2 points to 10% since 2022. After everything, 7 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Returns on capital

What does it earn on the money it uses?

0.0%5000%201120122013201420152016201720182019202020212022202320242025202672%10%21%

2026 = trailing twelve months to the latest filed quarter (2026-06-28), not a full fiscal year

ROE of 72% sits well above ROCE of 21%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Valuation history

What has the market paid for LMT over time?

19.5xP/E today

0.0020.0020152016201720182019202020212022202320242025202611-year median 14.7xP/E 19.51

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 19.5x earnings, the market is paying +33% more than LMT's own 11-year median of 14.7x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Free cash flow yield

What cash return does the business throw off per dollar of market value?

7.2%FCF yield today

0.0%5.0%20152016201720182019202020212022202320242025202611-year median 7.1%FCF yield 7.2%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 7.2% of annual free cash flow, right at LMT's 11-year median of 7.1%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Debt & cash

Could it handle its debt if things went wrong?

0.00$10.0B$20.0B201220132014201520162017201820192020202120222023202420252026$20.5B$3.8B

Debt of $20.5B sits against $3.8B of cash, or 2.3x shareholders' equity. Earnings cover the interest bill 8 times over, so the debt is comfortably serviced.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Shareholders' equity

Is the company's own capital growing?

0.00$5.0B$10.0B2012201320142015201620172018201920202021$11.0B20222023202420252026$8.8B

The company's own capital grew from $6.8B in 2023 to $8.8B (+28%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$5.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $3.0B in buybacks and $3.1B in dividends in 2025. Stock compensation issued $304M of new shares in the same year, offsetting 5% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Dilution rate

How fast is your ownership being diluted - or concentrated?

-4.0%-2.0%0.0%20122013-0.6%201420152016201720182019202020212022202320242025-2.4%

The share count shrank 2.4% in 2025, averaging 4.1% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Dividend per share

Is the dividend cheque growing?

0.005.0010.00201120122013201420152016201720182019202020212022202320242025DPS 13.41

The dividend per share reached $13.41 in 2025, compounding +6% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Payout quality

Can it afford the dividend?

0.0%100%200%201120122013201420152016201720182019202020212022202320242025202650%36%

2026 = trailing twelve months to the latest filed quarter (2026-06-28), not a full fiscal year

The dividend consumed 62% of profit and 45% of free cash flow in 2025. That leaves room to keep paying through a weak year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Return on capital employed

Does LMT earn more on its capital than that capital costs?

0.0%10%20%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 21%

LMT earns 21.2% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 22.6% in 2022, so the trend is down, though the path has been bumpy.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Dilution against what it bought

LMT has issued or retired shares - did shareholders end up better off?

010020020112012201320142015201620172018201920202021202220232024202569235

LMT has shrunk its share count -31% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +135% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

Lockheed MartinLMT
Insider flow

Are the people running it buying or selling?

100000500000.00Feb '26Aug '26

Insiders sold $124,283 on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 32 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-28

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.