
$28.1B+2% YoYFY 2025
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Revenue reached $28.1B in 2025, compounding +6% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $30.1B, ahead of the last full year.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
$441M−5% YoYFY 2025
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Net income was $441M in 2025, compounding -6% a year over three years. Earnings per share moved +113% over the last twelve months. Trailing twelve-month profit stands at $837M.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
+2.1%revenue growth, FY 2025
Off the axis: 2020 earnings -233.7% - rebounds off a collapsed prior year.
→Revenue grew +2% in 2025 against a five-year average of +28%. Earnings went the other way (-5%) even as sales grew, so margins compressed: costs rose faster than revenue. 2020's swing into loss (-234%) sits off the axis.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
$-831MFY 2025
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→The business consumed $831M of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
◌ 2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year
→The biggest claim on each sales dollar is capital spending, at 10% of revenue (stock compensation 0%). That share has fallen since 2022, so the cost of competing is easing.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→Operating profit outgrew revenue in only 2 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
◌ 2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year
→Operating margin compressed 3 points to 2% since 2022. After everything, 2 cents of each sales dollar reaches net profit. LUV doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
◌ 2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year
→ROE of 12% sits well above ROCE of 2%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
26.4xP/E today
◌ 2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages
→At 26.4x earnings, the market is paying 12% less than LUV's own 10-year median of 30.1x. Pessimism is priced in - the question is whether it is deserved.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
-2.1%FCF yield today
◌ 2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages
→Every dollar of market value currently buys -2.1% of annual free cash flow, less than its 11-year median of 4.7% - you are paying up for the same cash.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→The company holds $3.8B in cash against $3.8B of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→The company's own capital shrank from $10.5B in 2023 to $7.1B (-33%). Buybacks or losses are drawing the buffer down - the distinction matters.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→Shareholders received $2.5B in buybacks and $399M in dividends in 2025. Stock compensation issued $99M of new shares in the same year, offsetting 3% of that.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→The share count shrank 13.2% in 2025, averaging 4.4% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→The dividend per share reached $0.72 in 2025, compounding +17% a year since 2020.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
◌ 2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year
→The dividend consumed 90% of profit and 13% of free cash flow in 2025. That is a thin cushion: a bad year would put the payment under real pressure.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→LUV earns 2.4% on the capital it employs, below the 10% most investors treat as the cost of capital. It was 4.1% in 2022, so the trend is down, and the pace is picking up.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→LUV has shrunk its share count -28% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +149% over the same years.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→Insiders bought $145,455 and sold $306,534 on the open market, a net sale of $161,079. A further 38 filings were grants, option exercises or tax withholding, which say nothing either way.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30