TenQ · Charts

Southwest AirlinesLUV

$19.4B market cap
Southwest AirlinesLUV
Revenue

Revenue: is the business selling more than it used to?

$28.1B+2% YoYFY 2025

0.00$20.0B2011201220132014201520162017201820192020202120222023202420252026$30.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $28.1B in 2025, compounding +6% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $30.1B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Net income

Net income: how much of that revenue becomes profit?

$441M−5% YoYFY 2025

$-2.5B0.00$2.5B2011201220132014201520162017$3.4B201820192020202120222023202420252026$837M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $441M in 2025, compounding -6% a year over three years. Earnings per share moved +113% over the last twelve months. Trailing twelve-month profit stands at $837M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Growth rate

How fast is it growing, year by year?

+2.1%revenue growth, FY 2025

0.0%100%201220132014201520162017201820192020202120222023202420252.1%-5.2%

Off the axis: 2020 earnings -233.7% - rebounds off a collapsed prior year.

Revenue grew +2% in 2025 against a five-year average of +28%. Earnings went the other way (-5%) even as sales grew, so margins compressed: costs rose faster than revenue. 2020's swing into loss (-234%) sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$50.29revenue per share, FY 2025

0.0025.0050.00201120122013201420152016201720182019202020212022202320242025202653.89-0.73

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $50.29 in 2025, compounding +11% a year against +6% for LUV as a whole. Buybacks added roughly 5.1 points to your per-share result. Free cash flow per share stands at $-1.49.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Free cash flow

Free cash flow: what is left in real cash after everything?

$-831MFY 2025

0.00$2.0B20112012201320142015201620172018$3.0B20192020202120222023202420252026$-405M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The business consumed $831M of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Cash conversion

How much of every sales dollar ends up as free cash?

-20%0.0%2011201220132014201520162017201814%20192020202120222023202420252026-1.3%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%20112012201320142015201620172018201920202021202220232024202520269.8%0.0%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 10% of revenue (stock compensation 0%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Operating leverage

When sales grow, do profits grow faster?

-200%0.0%20122013201420152016201720182019202020222023202420252.1%33%

Operating profit outgrew revenue in only 2 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-25%0.0%20112012201320142015201620172018201920202021202220232024202520263.5%2.8%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin compressed 3 points to 2% since 2022. After everything, 2 cents of each sales dollar reaches net profit. LUV doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Returns on capital

What does it earn on the money it uses?

0.0%201120122013201420152016201720182019202020212022202320242025202612%2.8%2.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 12% sits well above ROCE of 2%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Valuation history

What has the market paid for LUV over time?

26.4xP/E today

0.0020.0040.002015201620172018201920212022202320242025202610-year median 30.1xP/E 26.41

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 26.4x earnings, the market is paying 12% less than LUV's own 10-year median of 30.1x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Free cash flow yield

What cash return does the business throw off per dollar of market value?

-2.1%FCF yield today

0.0%10%20152016201720182019202020212022202320242025202611-year median 4.7%FCF yield -2.1%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys -2.1% of annual free cash flow, less than its 11-year median of 4.7% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Debt & cash

Could it handle its debt if things went wrong?

0.00$10.0B201220132014201520162017201820192020202120222023202420252026$3.8B$3.8B

The company holds $3.8B in cash against $3.8B of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Shareholders' equity

Is the company's own capital growing?

0.00$5.0B$10.0B20122013201420152016201720182019202020212022$10.7B2023202420252026$7.1B

The company's own capital shrank from $10.5B in 2023 to $7.1B (-33%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$1.0B$2.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $2.5B in buybacks and $399M in dividends in 2025. Stock compensation issued $99M of new shares in the same year, offsetting 3% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Dilution rate

How fast is your ownership being diluted - or concentrated?

-10%0.0%20122013201420152016201720182019202020217.8%2022202320242025-13%

The share count shrank 13.2% in 2025, averaging 4.4% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Dividend per share

Is the dividend cheque growing?

0.000.502011201220132014201520162017201820192020202320242025DPS 0.72

The dividend per share reached $0.72 in 2025, compounding +17% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Payout quality

Can it afford the dividend?

0.0%50%201120122013201420152016201720182019202320242025202648%13%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 90% of profit and 13% of free cash flow in 2025. That is a thin cushion: a bad year would put the payment under real pressure.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Return on capital employed

Does LUV earn more on its capital than that capital costs?

0.0%20%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 2.4%

LUV earns 2.4% on the capital it employs, below the 10% most investors treat as the cost of capital. It was 4.1% in 2022, so the trend is down, and the pace is picking up.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Dilution against what it bought

LUV has issued or retired shares - did shareholders end up better off?

010020020112012201320142015201620172018201920202021202220232024202572249

LUV has shrunk its share count -28% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +149% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Southwest AirlinesLUV
Insider flow

Are the people running it buying or selling?

2000000.00Aug '25Dec '25Apr '26

Insiders bought $145,455 and sold $306,534 on the open market, a net sale of $161,079. A further 38 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.