TenQ · Charts

Las Vegas SandsLVS

$28.7B market cap
Las Vegas SandsLVS
Revenue

Revenue: is the business selling more than it used to?

$13.0B+15% YoYFY 2025

0.00$10.0B2011201220132014$14.6B201520162017201820192020202120222023202420252026$13.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $13.0B in 2025, compounding +47% a year since 2022 and the pace is picking up. The last twelve months (+18%) ran below that pace, so growth is slowing. The trailing twelve months are already running at $13.7B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Net income

Net income: how much of that revenue becomes profit?

$1.6B+13% YoYFY 2025

0.00$2.0B2011201220132014$2.8B201520162017201820192020202120222023202420252026$1.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $1.6B in 2025, compounding -4% a year over three years. Trailing twelve-month profit stands at $1.7B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Growth rate

How fast is it growing, year by year?

+15.2%revenue growth, FY 2025

0.0%2012201320142015201620172018201920202021202220232024202515%13%

Revenue grew +15% in 2025 against a five-year average of +44%. Earnings grew more slowly (+13%), so costs are absorbing part of the growth.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$18.78revenue per share, FY 2025

0.0010.0020.00201120122013201420152016201720182019202020212022202320242025202619.803.90

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $18.78 in 2025, compounding +52% a year against +47% for LVS as a whole. Buybacks added roughly 4.9 points to your per-share result. Free cash flow per share stands at $2.68.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Free cash flow

Free cash flow: what is left in real cash after everything?

$1.9B+13% YoYFY 2025

$-2.5B0.00$2.5B20112012201320142015201620172018$3.8B20192020202120222023202420252026$2.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $1.9B in 2025. The trailing twelve months stand at $2.7B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Cash conversion

How much of every sales dollar ends up as free cash?

-50%0.0%201120122013201420152016201729%20182019202020212022202320242025202620%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

14 cents of every sales dollar became free cash in 2025, up 53 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202520267.5%1.6%0.5%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 9% of revenue (research and development 2%, stock compensation 0%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Operating leverage

When sales grow, do profits grow faster?

-100%0.0%2012201320142015201620172018201920202024202515%17%

Operating profit outgrew revenue in 3 of the last 5 years, most recently +17% against +15%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-50%0.0%50%201120122013201420152016201720182019202020212022202320242025202621%13%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 41 points to 22% since 2022. After everything, 12 cents of each sales dollar reaches net profit. LVS doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Returns on capital

What does it earn on the money it uses?

0.0%200%2011201220132014201520162017201820192020202120222023202420252026297%8.7%16%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 297% sits well above ROCE of 16%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Valuation history

What has the market paid for LVS over time?

17.8xP/E today

0.0020.0020152016201720182019202220232024202520269-year median 18.6xP/E 17.80

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 17.8x earnings, the market is paying about what it has typically paid LVS's own 9-year median of 18.6x. Neither a bargain nor a stretch by its own standard.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Free cash flow yield

What cash return does the business throw off per dollar of market value?

9.4%FCF yield today

0.0%10%20152016201720182019202020212022202320242025202611-year median 5.6%FCF yield 9.4%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 9.4% of annual free cash flow, more than its 11-year median of 5.6% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Debt & cash

Could it handle its debt if things went wrong?

0.00$10.0B201220132014201520162017201820192020202120222023202420252026$13.7B$3.4B

Debt of $13.7B sits against $3.4B of cash, or 23.6x shareholders' equity. Earnings cover interest 3.9 times - adequate, with less room than it looks in a downturn.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Shareholders' equity

Is the company's own capital growing?

0.00$5.0B20122013$7.7B2014201520162017201820192020202120222023202420252026$581M

The company's own capital shrank from $4.1B in 2023 to $581M (-86%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $2.2B in buybacks and $833M in dividends in 2025. Stock compensation issued $54M of new shares in the same year, offsetting 2% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Dilution rate

How fast is your ownership being diluted - or concentrated?

-5.0%0.0%20121.6%2013201420152016201720182019202020212022202320242025-6.0%

The share count shrank 6.0% in 2025, averaging 3.2% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Dividend per share

Is the dividend cheque growing?

0.002.004.00201520162017201820192020202320242025DPS 1.20

The dividend per share reached $1.20 in 2025, compounding +0% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Payout quality

Can it afford the dividend?

0.0%100%20152016201720182019202320242025202648%31%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 51% of profit and 45% of free cash flow in 2025. That leaves room to keep paying through a weak year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Return on capital employed

Does LVS earn more on its capital than that capital costs?

0.0%20%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 16%

LVS earns 15.9% on the capital it employs, comfortably above the 10% most investors treat as the cost of capital.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Dilution against what it bought

LVS has issued or retired shares - did shareholders end up better off?

010020112012201320142015201620172018201920202021202220232024202585162

LVS has shrunk its share count -15% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +62% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Las Vegas SandsLVS
Insider flow

Are the people running it buying or selling?

$200M$100M0.00Nov '25Dec '25Mar '26Apr '26

Insiders sold $243M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 48 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.