TenQ · Charts

Monster BeverageMNST

$42.9B market cap
Monster BeverageMNST
Revenue

Revenue: is the business selling more than it used to?

$8.3B+11% YoYFY 2025

0.00$5.0B2011201220132014201520162017201820192020202120222023202420252026$9.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $8.3B in 2025, compounding +10% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $9.2B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Net income

Net income: how much of that revenue becomes profit?

$1.9B+26% YoYFY 2025

0.00$1.0B$2.0B2011201220132014201520162017201820192020202120222023202420252026$2.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $1.9B in 2025, compounding +17% a year over three years. Earnings per share moved +35% over the last twelve months. Trailing twelve-month profit stands at $2.1B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Growth rate

How fast is it growing, year by year?

+10.7%revenue growth, FY 2025

0.0%25%2012201320142015201620172018201920202021202220232024202511%26%

Revenue grew +11% in 2025 against a five-year average of +13%. Earnings grew faster (+26%), so each new dollar of sales is arriving more profitably.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$8.43revenue per share, FY 2025

0.005.0020112012201320142015201620172018201920202021202220232024202520269.362.13

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $8.43 in 2025, compounding +12% a year against +10% for MNST as a whole. Buybacks added roughly 3.0 points to your per-share result. Free cash flow per share stands at $2.00.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Free cash flow

Free cash flow: what is left in real cash after everything?

$2.0B+18% YoYFY 2025

0.00$1.0B$2.0B2011201220132014201520162017201820192020202120222023202420252026$2.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $2.0B in 2025, compounding +41% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $2.1B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Income waterfall

Where does each dollar of revenue actually go?

$8.3BRevenue 2025$4.6BGross profit$2.4BOperating income$1.9BNet income

Of $8.3B in 2025 sales, $1.9B reaches net profit - 23 cents on the dollar. The largest single deduction is producing the product ($3.7B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%2011201220132014201520162017201829%2019202020212022202320242025202623%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

24 cents of every sales dollar became free cash in 2025, up 13 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2.0%20112012201320142015201620172018201920202021202220232024202520261.5%1.5%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 2% of revenue (stock compensation 2%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Operating leverage

When sales grow, do profits grow faster?

0.0%20%2012201320142015201620172018201920202021202220232024202511%25%

Operating profit outgrew revenue in only 2 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%25%50%201120122013201420152016201720182019202020212022202320242025202656%29%23%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 4 points to 29% since 2022. After everything, 23 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Returns on capital

What does it earn on the money it uses?

0.0%50%201120122013201420152016201720182019202020212022202320242025202623%19%28%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 23% and ROCE of 28% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Valuation history

What has the market paid for MNST over time?

20.3xP/E today

0.0010.0020.0020152016201720182019202020212022202320242025202611-year median 17.8xP/E 20.28

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 20.3x earnings, the market is paying +14% more than MNST's own 11-year median of 17.8x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Free cash flow yield

What cash return does the business throw off per dollar of market value?

4.9%FCF yield today

0.0%2.5%5.0%20152016201720182019202020212022202320242025202611-year median 6.1%FCF yield 4.9%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 4.9% of annual free cash flow, less than its 11-year median of 6.1% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.0B201220132014201520162017201820192020202120222023202420252026$199M$3.4B

Debt isn't clearly tagged in MNST's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Shareholders' equity

Is the company's own capital growing?

0.00$5.0B201220132014201520162017201820192020202120222023202420252026$9.4B

The company's own capital grew from $8.2B in 2023 to $9.4B (+14%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $104M in buybacks in 2025. Stock compensation issued $126M of new shares in the same year, offsetting 100% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%10%201220132014201511%2016201720182019202020212022202320242025-2.8%

The share count shrank 2.8% in 2025, averaging 2.6% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Return on capital employed

Does MNST earn more on its capital than that capital costs?

0.0%50%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 28%

MNST earns 28.3% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 21.7% in 2022, so the trend is up, and the pace is picking up.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Dilution against what it bought

MNST has issued or retired shares - did shareholders end up better off?

020040020112012201320142015201620172018201920202021202220232024202588554

MNST has shrunk its share count -12% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +454% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Monster BeverageMNST
Insider flow

Are the people running it buying or selling?

$10M0.00Nov '25Dec '25Mar '26May '26Jun '26

Insiders sold $36M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 54 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.