TenQ · Charts

AltriaMO

$115.0B market cap
AltriaMO
Revenue

Revenue: is the business selling more than it used to?

$23.3B−3% YoYFY 2025

0.00$10.0B$20.0B2011201220132014201520162017201820192020$26.2B202120222023202420252026$23.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $23.3B in 2025, compounding -2% a year since 2022 though the pace has cooled.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Net income

Net income: how much of that revenue becomes profit?

$6.9B−38% YoYFY 2025

0.00$10.0B201120122013201420152016$14.2B2017201820192020202120222023202420252026$8.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $6.9B in 2025, compounding +6% a year over three years. Trailing twelve-month profit stands at $8.0B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Growth rate

How fast is it growing, year by year?

-3.1%revenue growth, FY 2025

0.0%20122013201420152016201720182019202020212022202320242025-3.1%-38%

Revenue grew -3% in 2025 against a five-year average of -2%. Earnings fell +38% on top of it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$13.83revenue per share, FY 2025

0.005.0010.00201120122016201720182019202020212022202320242025202613.945.41

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $13.83 in 2025, compounding -0% a year against -2% for MO as a whole. Buybacks added roughly 2.3 points to your per-share result. Free cash flow per share stands at $5.39.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Free cash flow

Free cash flow: what is left in real cash after everything?

$9.1B+5% YoYFY 2025

0.00$5.0B2011201220132014201520162017201820192020202120222023$9.1B20242025$9.1B

Free cash flow was $9.1B in 2025, compounding +4% a year since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Income waterfall

Where does each dollar of revenue actually go?

$23.3BRevenue 2025$14.5BGross profit$9.9BOperating income$6.9BNet income

Of $23.3B in 2025 sales, $6.9B reaches net profit - 30 cents on the dollar. The largest single deduction is producing the product ($8.7B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202539%

39 cents of every sales dollar became free cash in 2025, up 7 points since 2022 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%0.5%1.0%20112012201320142015201620172018201920202021202220232024202520261.3%0.8%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 1% of revenue (research and development 1%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Operating leverage

When sales grow, do profits grow faster?

0.0%20%20122013201420152016201720182019202020212022202320242025-3.1%-12%

Operating profit outgrew revenue in only 2 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%201120122013201420152016201720182019202020212022202320242025202663%47%34%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin compressed 5 points to 43% since 2022. After everything, 30 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Returns on capital

What does it earn on the money it uses?

-500%0.0%2011201220132014201520162017201820192020202120222023202420252026-198%24%38%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Return on capital needs both a profit and an equity base; one of them isn't available here.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Valuation history

What has the market paid for MO over time?

14.5xP/E today

0.0010.0020.0020162017201820202021202220232024202520269-year median 8.9xP/E 14.54

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 14.5x earnings, the market is paying +64% more than MO's own 9-year median of 8.9x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Free cash flow yield

What cash return does the business throw off per dollar of market value?

7.9%FCF yield today

0.0%10%2016201720182019202020212022202320242025202610-year median 13.2%FCF yield 7.9%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 7.9% of annual free cash flow, less than its 10-year median of 13.2% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Debt & cash

Could it handle its debt if things went wrong?

0.00$20.0B201220132014201520162017201820192020202120222023202420252026$24.6B$2.4B

Debt of $24.6B sits against $2.4B of cash. Earnings cover the interest bill 9 times over, so the debt is comfortably serviced.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Shareholders' equity

Is the company's own capital growing?

0.00$10.0B201220132014201520162017$15.4B201820192020202120222023202420252026$-2.7B

Shareholders' equity is negative at $-2.7B: liabilities exceed assets. Usually the mark of heavy buybacks or accumulated losses, and always worth understanding which.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.5B$5.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $1.0B in buybacks and $7.0B in dividends in 2025.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Dilution rate

How fast is your ownership being diluted - or concentrated?

-2.0%0.0%200920100.4%201120122016201720182019202020212022202320242025-2.0%

The share count shrank 2.0% in 2025, averaging 2.3% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Dividend per share

Is the dividend cheque growing?

0.002.004.00201120122016201720182019202020212022202320242025DPS 4.14

The dividend per share reached $4.14 in 2025, compounding +4% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Payout quality

Can it afford the dividend?

0.0%100%200%20112012201620172018202020212022202320242025202687%76%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 100% of profit and 77% of free cash flow in 2025. That is a thin cushion: a bad year would put the payment under real pressure.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Return on capital employed

Does MO earn more on its capital than that capital costs?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 38%

MO earns 38.3% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 42.1% in 2022, so the trend is down, though the pace has cooled.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Dilution against what it bought

MO has issued or retired shares - did shareholders end up better off?

05010020112012201620172018201920202021202220232024202582120

MO has shrunk its share count -19% from 2008 to 2025, so each remaining share owns more of the business. Revenue per share is +20% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AltriaMO
Insider flow

Are the people running it buying or selling?

$1M0.00Mar '26May '26

Insiders sold $2M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 41 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.