TenQ · Charts

MerckMRK

$370.9B market cap
MerckMRK
Revenue

Revenue: is the business selling more than it used to?

$65.0B+1% YoYFY 2025

0.00$25.0B$50.0B2011201220132014201520162017201820192020202120222023202420252026$66.6B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $65.0B in 2025, compounding +3% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $66.6B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Net income

Net income: how much of that revenue becomes profit?

$18.3B+7% YoYFY 2025

0.00$10.0B201120122013201420152016201720182019202020212022202320242025$18.3B2026$3.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $18.3B in 2025, compounding +8% a year over three years. Earnings per share moved -81% over the last twelve months. Trailing twelve-month profit stands at $3.2B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Growth rate

How fast is it growing, year by year?

+1.3%revenue growth, FY 2025

0.0%201220132014201520162017201820192020202120222023202420251.3%6.6%

Off the axis: 2024 earnings +4589.6% - rebounds off a collapsed prior year.

Revenue grew +1% in 2025 against a five-year average of +10%. Earnings grew faster (+7%), so each new dollar of sales is arriving more profitably. 2024's +4590% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$25.93revenue per share, FY 2025

0.0010.0020.00201120122013201420152016201720182019202020212022202320242025202626.556.41

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $25.93 in 2025, compounding +4% a year - in line with MRK's own +3%, so the share count is not distorting your slice. Free cash flow per share stands at $4.93.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Free cash flow

Free cash flow: what is left in real cash after everything?

$12.4B−32% YoYFY 2025

0.00$10.0B20112012201320142015201620172018201920202021202220232024$18.1B20252026$16.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $12.4B in 2025, compounding -6% a year since 2022. The trailing twelve months stand at $16.1B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%2011201220132014201528%2016201720182019202020212022202320242025202624%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

19 cents of every sales dollar became free cash in 2025, down 6 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202520265.9%46%1.3%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 24% of revenue (capital spending 6%, stock compensation 1%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%10%20%2011201220132014201520162017201820192020202120222023202420252026Net margin 4.8%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Net margin stands at 28% in 2025. MRK doesn't break out gross or operating margin in its filings, so net is the only layer the data supports.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Returns on capital

What does it earn on the money it uses?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202520267.6%2.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

MRK earns 8% on shareholders' capital. Return on capital employed isn't meaningful for this business model, so ROE carries the picture alone.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Valuation history

What has the market paid for MRK over time?

118.8xP/E today

0.0025050020152016201720182019202020212022202320242025202611-year median 20.6xP/E 119

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 118.8x earnings, the market is paying +477% more than MRK's own 11-year median of 20.6x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Free cash flow yield

What cash return does the business throw off per dollar of market value?

4.3%FCF yield today

0.0%5.0%10%20152016201720182019202020212022202320242025202611-year median 6.2%FCF yield 4.3%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 4.3% of annual free cash flow, less than its 11-year median of 6.2% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Debt & cash

Could it handle its debt if things went wrong?

0.00$20.0B$40.0B201220132014201520162017201820192020202120222023202420252026$53.9B$7.1B

Debt of $53.9B sits against $6.8B of cash, or 1.3x shareholders' equity.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Shareholders' equity

Is the company's own capital growing?

0.00$20.0B$40.0B2012$53.0B20132014201520162017201820192020202120222023202420252026$41.9B

The company's own capital grew from $37.6B in 2023 to $41.9B (+12%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$5.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $5.1B in buybacks and $8.2B in dividends in 2025. Stock compensation issued $820M of new shares in the same year, offsetting 6% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Dilution rate

How fast is your ownership being diluted - or concentrated?

-2.0%0.0%2012201320142015201620172018201920202021202220230.2%20242025-1.3%

The share count shrank 1.3% in 2025, averaging 0.5% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Dividend per share

Is the dividend cheque growing?

0.002.00201120122013201420152016201720182019202020212022202320242025DPS 3.26

The dividend per share reached $3.26 in 2025, compounding +6% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Payout quality

Can it afford the dividend?

0.0%1000%2000%2011201220132014201520162017201820192020202120222023202420252026258%51%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 45% of profit and 66% of free cash flow in 2025. That leaves room to keep paying through a weak year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Dilution against what it bought

MRK has issued or retired shares - did shareholders end up better off?

010020112012201320142015201620172018201920202021202220232024202581167

MRK has shrunk its share count -19% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +67% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

MerckMRK
Insider flow

Are the people running it buying or selling?

$20M0.00Aug '26

Insiders sold $30M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 20 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.