TenQ · Charts

Morgan StanleyMS

$341.9B market cap
Morgan StanleyMS
Revenue

Revenue: is the business selling more than it used to?

$70.6B+14% YoYFY 2025

0.00$50.0B2011201220132014201520162017201820192020202120222023202420252026$78.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $70.6B in 2025, compounding +10% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $78.0B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Net income

Net income: how much of that revenue becomes profit?

$16.9B+26% YoYFY 2025

0.00$10.0B$20.0B2011201220132014201520162017201820192020202120222023202420252026$20.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $16.9B in 2025, compounding +15% a year over three years. Earnings per share moved +37% over the last twelve months. Trailing twelve-month profit stands at $20.2B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Growth rate

How fast is it growing, year by year?

+14.4%revenue growth, FY 2025

-100%0.0%2012201320142015201620172018201920202021202220232024202514%26%

Off the axis: 2013 earnings +4211.8% - rebounds off a collapsed prior year.

Revenue grew +14% in 2025 against a five-year average of +8%. Earnings grew faster (+26%), so each new dollar of sales is arriving more profitably. 2013's +4212% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$44.38revenue per share, FY 2025

0.0050.00201120122013201420152016201720182019202020212022202320242025202649.02-11.24

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $44.38 in 2025, compounding +12% a year against +10% for MS as a whole. Buybacks added roughly 2.7 points to your per-share result. Free cash flow per share stands at $-11.24.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Free cash flow

Free cash flow: what is left in real cash after everything?

$-17.9BFY 2025

0.00201120122013201420152016201720182019$40.8B202020212022202320242025$-17.9B

The business consumed $17.9B of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%100%201120122013108%201420152016201720182019202020212022202320242025-25%

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2.0%4.0%2011201220132014201520162017201820192020202120222023202420252026Stock comp 2.6%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is stock compensation, at 3% of revenue. That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%10%20%2011201220132014201520162017201820192020202120222023202420252026Net margin 26%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Net margin stands at 24% in 2025. MS doesn't break out gross or operating margin in its filings, so net is the only layer the data supports.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Returns on capital

What does it earn on the money it uses?

0.0%10%201120122013201420152016201720182019202020212022202320242025202617%1.2%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

MS earns 17% on shareholders' capital. Return on capital employed isn't meaningful for this business model, so ROE carries the picture alone.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Valuation history

What has the market paid for MS over time?

17.2xP/E today

0.0010.0020152016201720182019202020212022202320242025202611-year median 9.3xP/E 17.20

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 17.2x earnings, the market is paying +85% more than MS's own 11-year median of 9.3x. Expectations are elevated, so more has to go right to justify the price. Today's multiple is the highest in the charted history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Free cash flow yield

What cash return does the business throw off per dollar of market value?

0.0%50%2015201620172018201920202021202220232024202511-year median -4.9%FCF yield -8.1%

The business yielded -8.1% of free cash against its market value in 2025.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Debt & cash

Could it handle its debt if things went wrong?

0.00$200B$400B201220132014201520162017201820192020202120222023202420252026$383B$160B

Debt of $383.2B sits against $160.1B of cash, or 3.3x shareholders' equity.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Shareholders' equity

Is the company's own capital growing?

0.00$50.0B$100B201220132014201520162017201820192020202120222023202420252026$116B

The company's own capital grew from $99.0B in 2023 to $116.3B (+17%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.5B$5.0B200920102011201220132026

Shareholders received $691M in buybacks and $6.6B in dividends in 2013. Stock compensation issued $1.9B of new shares in the same year, offsetting 26% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%10%201215%2013201420152016201720182019202020212022202320242025-1.2%

The share count shrank 1.2% in 2025, averaging 2.4% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Dividend per share

Is the dividend cheque growing?

0.002.004.00201120122013201420152016201720182019202020212022202320242025DPS 4.14

The dividend per share reached $4.14 in 2025, compounding +20% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Payout quality

Can it afford the dividend?

0.0%250%500%201120122013201420152016201720182019202020212022202320242025202633%451%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 39% of profit and 451% of free cash flow in 2025. That is a thin cushion: a bad year would put the payment under real pressure.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Dilution against what it bought

MS has issued or retired shares - did shareholders end up better off?

010020020112012201320142015201620172018201920202021202220232024202595231

MS has shrunk its share count -5% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +131% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Morgan StanleyMS
Insider flow

Are the people running it buying or selling?

$20M$10M0.00Jan '26Apr '26Jul '26

Insiders sold $46M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 43 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.