TenQ · Charts

onsemiON

$29.0B market cap
onsemiON
Revenue

Revenue: is the business selling more than it used to?

$6.0B−15% YoYFY 2025

0.00$5.0B201120122013201420152016201720182019202020212022$8.3B2023202420252026$6.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $6.0B in 2025, compounding -10% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $6.2B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Net income

Net income: how much of that revenue becomes profit?

$121M−92% YoYFY 2025

0.00$1.0B$2.0B2011201220132014201520162017201820192020202120222023$2.2B202420252026$630M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $121M in 2025, compounding -60% a year over three years. Earnings per share moved +35% over the last twelve months. Trailing twelve-month profit stands at $630M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Growth rate

How fast is it growing, year by year?

-15.3%revenue growth, FY 2025

-100%0.0%20122013201420152016201720182019202020212022202320242025-15%-92%

Off the axis: 2012 earnings -937.9% · 2017 earnings +345.2% · 2021 earnings +331.1% - rebounds off a collapsed prior year.

Revenue grew -15% in 2025 against a five-year average of +4%. Earnings fell +92% on top of it. 2012's swing into loss (-938%) and 2017's +345% earnings rebound off a collapsed base and 2021's +331% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$14.56revenue per share, FY 2025

0.0010.00201120122013201420152016201720182019202020212022202320242025202615.053.64

2026 = trailing twelve months to the latest filed quarter (2026-07-03), not a full fiscal year

Revenue per share reached $14.56 in 2025, compounding -8% a year against -10% for ON as a whole. Buybacks added roughly 2.6 points to your per-share result. Free cash flow per share stands at $3.44.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Free cash flow

Free cash flow: what is left in real cash after everything?

$1.4B+17% YoYFY 2025

0.00$1.0B201120122013201420152016201720182019202020212022$1.6B2023202420252026$1.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $1.4B in 2025, compounding -4% a year since 2022. The trailing twelve months stand at $1.5B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Income waterfall

Where does each dollar of revenue actually go?

$6.0BRevenue 2025$2.0BGross profit$84MOperating income$121MNet income

Of $6.0B in 2025 sales, $121M reaches net profit - 2 cents on the dollar. The largest single deduction is producing the product ($4.0B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%10%20%201120122013201420152016201720182019202020212022202320242025202624%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

24 cents of every sales dollar became free cash in 2025, up 4 points since 2022 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%20112012201320142015201620172018201920202021202220232024202520262.8%2.4%

2026 = trailing twelve months to the latest filed quarter (2026-07-03), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 6% of revenue (stock compensation 2%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Operating leverage

When sales grow, do profits grow faster?

0.0%200%2012201420152016201720182019202020212022202320242025-15%-95%

Operating profit outgrew revenue in 3 of the last 5 years, most recently -95% against -15%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%40%201120122013201420152016201720182019202020212022202320242025202638%11%10%

2026 = trailing twelve months to the latest filed quarter (2026-07-03), not a full fiscal year

Operating margin compressed 27 points to 1% since 2022. After everything, 2 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Returns on capital

What does it earn on the money it uses?

0.0%20%20112012201320142015201620172018201920202021202220232024202520268.7%4.7%0.7%

2026 = trailing twelve months to the latest filed quarter (2026-07-03), not a full fiscal year

ROE of 9% sits well above ROCE of 1%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Valuation history

What has the market paid for ON over time?

48.6xP/E today

0.0010020152016201720182019202020212022202320242025202611-year median 19.8xP/E 48.60

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 48.6x earnings, the market is paying +145% more than ON's own 11-year median of 19.8x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Free cash flow yield

What cash return does the business throw off per dollar of market value?

5.2%FCF yield today

0.0%5.0%10%20152016201720182019202020212022202320242025202611-year median 5.7%FCF yield 5.2%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 5.2% of annual free cash flow, right at ON's 11-year median of 5.7%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.0B$4.0B201220132014201520162017201820192020202120222023202420252026$4.5B$3.9B

Debt of $4.5B sits against $3.5B of cash, or 0.6x shareholders' equity. Earnings cover the interest bill 11 times over, so the debt is comfortably serviced.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Shareholders' equity

Is the company's own capital growing?

0.00$5.0B2012201320142015201620172018201920202021202220232024$8.8B20252026$7.2B

The company's own capital shrank from $7.8B in 2023 to $7.2B (-7%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$1.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $1.4B in buybacks in 2025. Stock compensation issued $144M of new shares in the same year, offsetting 10% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Dilution rate

How fast is your ownership being diluted - or concentrated?

-5.0%0.0%5.0%20122013201420152016201720182019202020216.0%2022202320242025-4.8%

The share count shrank 4.8% in 2025, averaging 2.8% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Return on capital employed

Does ON earn more on its capital than that capital costs?

0.0%10%20%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 0.7%

ON earns 0.7% on the capital it employs, below the 10% most investors treat as the cost of capital. It was 23.8% in 2022, so the trend is down, though the pace has cooled.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Dilution against what it bought

ON has issued or retired shares - did shareholders end up better off?

010020020112012201320142015201620172018201920202021202220232024202590193

ON has shrunk its share count -10% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +93% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

onsemiON
Insider flow

Are the people running it buying or selling?

$5M0.00Jun '25Aug '25Dec '25Feb '26Mar '26Apr '26

Insiders sold $21M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 45 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.