
$6.0B−15% YoYFY 2025
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Revenue reached $6.0B in 2025, compounding -10% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $6.2B, ahead of the last full year.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
$121M−92% YoYFY 2025
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Net income was $121M in 2025, compounding -60% a year over three years. Earnings per share moved +35% over the last twelve months. Trailing twelve-month profit stands at $630M.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
-15.3%revenue growth, FY 2025
Off the axis: 2012 earnings -937.9% · 2017 earnings +345.2% · 2021 earnings +331.1% - rebounds off a collapsed prior year.
→Revenue grew -15% in 2025 against a five-year average of +4%. Earnings fell +92% on top of it. 2012's swing into loss (-938%) and 2017's +345% earnings rebound off a collapsed base and 2021's +331% earnings rebound off a collapsed base sits off the axis.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
$1.4B+17% YoYFY 2025
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Free cash flow was $1.4B in 2025, compounding -4% a year since 2022. The trailing twelve months stand at $1.5B.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
→Of $6.0B in 2025 sales, $121M reaches net profit - 2 cents on the dollar. The largest single deduction is producing the product ($4.0B).
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→24 cents of every sales dollar became free cash in 2025, up 4 points since 2022 - the best conversion in its filed history.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
◌ 2026 = trailing twelve months to the latest filed quarter (2026-07-03), not a full fiscal year
→The biggest claim on each sales dollar is capital spending, at 6% of revenue (stock compensation 2%). That share has fallen since 2022, so the cost of competing is easing.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
→Operating profit outgrew revenue in 3 of the last 5 years, most recently -95% against -15%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
◌ 2026 = trailing twelve months to the latest filed quarter (2026-07-03), not a full fiscal year
→Operating margin compressed 27 points to 1% since 2022. After everything, 2 cents of each sales dollar reaches net profit.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
◌ 2026 = trailing twelve months to the latest filed quarter (2026-07-03), not a full fiscal year
→ROE of 9% sits well above ROCE of 1%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
48.6xP/E today
◌ 2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages
→At 48.6x earnings, the market is paying +145% more than ON's own 11-year median of 19.8x. Expectations are elevated, so more has to go right to justify the price.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
5.2%FCF yield today
◌ 2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages
→Every dollar of market value currently buys 5.2% of annual free cash flow, right at ON's 11-year median of 5.7%.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
→Debt of $4.5B sits against $3.5B of cash, or 0.6x shareholders' equity. Earnings cover the interest bill 11 times over, so the debt is comfortably serviced.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
→The company's own capital shrank from $7.8B in 2023 to $7.2B (-7%). Buybacks or losses are drawing the buffer down - the distinction matters.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
→Shareholders received $1.4B in buybacks in 2025. Stock compensation issued $144M of new shares in the same year, offsetting 10% of that.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
→The share count shrank 4.8% in 2025, averaging 2.8% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
→ON earns 0.7% on the capital it employs, below the 10% most investors treat as the cost of capital. It was 23.8% in 2022, so the trend is down, though the pace has cooled.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
→ON has shrunk its share count -10% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +93% over the same years.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03
→Insiders sold $21M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 45 filings were grants, option exercises or tax withholding, which say nothing either way.
Source: SEC EDGAR (XBRL company facts) · as at 2026-07-03