TenQ · Charts

Opendoor TechnologiesOPEN

$3.1B market cap
Opendoor TechnologiesOPEN
Revenue

Revenue: is the business selling more than it used to?

$4.4B−15% YoYFY 2025

0.00$10.0B20182019202020212022$15.6B2023202420252026$3.3B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $4.4B in 2025, compounding -35% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $3.3B, behind the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Net income

Net income: how much of that revenue becomes profit?

$-1.3BFY 2025

$-1.0B0.002018$-241M20192020202120222023202420252026$-1.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The company lost $1.3B in 2025, more than the $392M it lost the year before. The losses are widening - check the Health chapter for how long the cash lasts.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Growth rate

How fast is it growing, year by year?

-15.2%revenue growth, FY 2025

0.0%100%200%2019202020212022202320242025Revenue growth -15%

Revenue grew -15% in 2025 against a five-year average of +42%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$5.70revenue per share, FY 2025

0.0050.002018201920202021202220232024202520264.25-0.62

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $5.70 in 2025, compounding -39% a year against -35% for OPEN as a whole. Dilution absorbed about 4.2 points of that growth. Free cash flow per share stands at $1.35.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Free cash flow

Free cash flow: what is left in real cash after everything?

$1.0BFY 2025

$-5.0B0.00201820192020202120222023$2.3B202420252026$-474M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $1.0B in 2025, compounding +14% a year since 2022. The trailing twelve months stand at $-474M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Income waterfall

Where does each dollar of revenue actually go?

$4.4BRevenue 2025$350MGross profit$-287MOperating income$-1.3BNet income

Of $4.4B in 2025 sales, nothing survives to the bottom line - the journey ends $1.3B underwater.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Cash conversion

How much of every sales dollar ends up as free cash?

-50%0.0%20182019202020212022202333%202420252026-15%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

24 cents of every sales dollar became free cash in 2025, up 19 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%5.0%10%2018201920202021202220232024202520260.5%2.7%11%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is stock compensation, at 4% of revenue (research and development 2%, capital spending 0%). That share has risen since 2022, so the cost of competing is climbing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-50%-25%0.0%2018201920202021202220232024202520268.6%-16%-47%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin has held near -7% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Returns on capital

What does it earn on the money it uses?

-100%0.0%201820192020202120222023202420252026-166%-51%-14%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -166% and ROCE of -14% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Valuation history

What has the market paid for OPEN over time?

0.9xP/S today

0.001.0020202021202220232024202520266-year median 0.6xP/S 0.94

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 0.9x sales, the market is paying +55% more than OPEN's own 6-year median of 0.6x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Free cash flow yield

What cash return does the business throw off per dollar of market value?

-15.5%FCF yield today

0.0%100%20202021202220232024202520266-year median 36.6%FCF yield -15%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys -15.5% of annual free cash flow, less than its 6-year median of 36.6% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B$2.0B2017201820192020202120222023202420252026$2.1B$896M

Debt isn't clearly tagged in OPEN's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Shareholders' equity

Is the company's own capital growing?

0.00$2.0B20172018201920202021$2.2B20222023202420252026$914M

The company's own capital shrank from $967M in 2023 to $914M (-5%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$200M$400M20182019202020212026

OPEN returned no cash to shareholders in the latest filed year: everything is being retained or reinvested.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%200%400%201920202021442%20222023202420259.6%

The share count grew 9.6% in 2025, averaging 6.9% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Return on capital employed

Does OPEN earn more on its capital than that capital costs?

-20%0.0%201920202021202220232024202510% cost of capitalreturn on capital -14%

OPEN's return on capital is negative at -13.8% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Dilution against what it bought

OPEN has issued or retired shares - did shareholders end up better off?

05001,0002018201920202021202220232024202597624

OPEN issued +876% more shares from 2018 to 2025 and revenue per share still fell -76%. On this measure the new shares have not paid for themselves.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Opendoor TechnologiesOPEN
Insider flow

Are the people running it buying or selling?

0.00$3M$5MMar '25Jun '25Aug '25Nov '25Apr '26Jun '26Aug '26

Insiders bought $7M and sold $2M on the open market, a net purchase of $5M. A further 29 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.