TenQ · Charts

Philip Morris InternationalPM

$284.5B market cap
Philip Morris InternationalPM
Revenue

Revenue: is the business selling more than it used to?

$40.6B+7% YoYFY 2025

0.00$50.0B2011201220132014$80.1B201520162017201820192020202120222023202420252026$42.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $40.6B in 2025, compounding +9% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $42.5B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Net income

Net income: how much of that revenue becomes profit?

$11.3B+61% YoYFY 2025

0.00$5.0B$10.0B201120122013201420152016201720182019202020212022202320242025$11.3B2026$10.9B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $11.3B in 2025, compounding +8% a year over three years. Earnings per share moved +32% over the last twelve months. Trailing twelve-month profit stands at $10.9B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Growth rate

How fast is it growing, year by year?

+7.3%revenue growth, FY 2025

-50%0.0%50%201220132014201520162017201820192020202120222023202420257.3%61%

Revenue grew +7% in 2025 against a five-year average of +7%. Earnings grew faster (+61%), so each new dollar of sales is arriving more profitably.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$26.09revenue per share, FY 2025

0.0020.0040.0020112012201320152016201720182019202020212022202320242025202627.318.17

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $26.09 in 2025, compounding +8% a year - in line with PM's own +9%, so the share count is not distorting your slice. Free cash flow per share stands at $6.84.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Free cash flow

Free cash flow: what is left in real cash after everything?

$10.7B−1% YoYFY 2025

0.00$5.0B$10.0B2011201220132014201520162017201820192020202120222023202420252026$12.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $10.7B in 2025, compounding +3% a year since 2022. The trailing twelve months stand at $12.7B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Income waterfall

Where does each dollar of revenue actually go?

$40.6BRevenue 2025$27.3BGross profit$14.9BOperating income$11.3BNet income

Of $40.6B in 2025 sales, $11.3B reaches net profit - 28 cents on the dollar. The largest single deduction is producing the product ($13.4B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%2011201220132014201520162017201820192020202136%2022202320242025202630%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

26 cents of every sales dollar became free cash in 2025, down 4 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2.0%4.0%20112012201320142015201620172018201920202021202220232024202520263.6%1.8%0.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 4% of revenue (research and development 2%, stock compensation 0%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Operating leverage

When sales grow, do profits grow faster?

-50%0.0%201220132014201520162017201820192020202120222023202420257.3%11%

Operating profit outgrew revenue in 3 of the last 5 years, most recently +11% against +7%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%25%50%201120122013201420152016201720182019202020212022202320242025202667%38%26%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin has held near 37% since 2022. After everything, 28 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Returns on capital

What does it earn on the money it uses?

0.0%2000%2011201220132014201520162017201820192020202120222023202420252026-114%16%34%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Return on capital needs both a profit and an equity base; one of them isn't available here.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Valuation history

What has the market paid for PM over time?

26.2xP/E today

0.0010.0020.0020152016201720182019202020212022202320242025202611-year median 13.0xP/E 26.15

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 26.2x earnings, the market is paying +101% more than PM's own 11-year median of 13.0x. Expectations are elevated, so more has to go right to justify the price. Today's multiple is the highest in the charted history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Free cash flow yield

What cash return does the business throw off per dollar of market value?

4.5%FCF yield today

0.0%5.0%10%2015201620172018201920202021202220232024202511-year median 7.7%FCF yield 4.5%

Every dollar of market value currently buys 4.5% of annual free cash flow, less than its 11-year median of 7.7% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Debt & cash

Could it handle its debt if things went wrong?

0.00$20.0B$40.0B201220132014201520162017201820192020202120222023202420252026$45.7B$6.0B

Debt of $45.7B sits against $6.0B of cash. Earnings cover the interest bill 10 times over, so the debt is comfortably serviced.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Shareholders' equity

Is the company's own capital growing?

$-10.0B$-5.0B0.002012$-3.5B20132014201520162017201820192020202120222023202420252026$-8.6B

Shareholders' equity is negative at $-8.6B: liabilities exceed assets. Usually the mark of heavy buybacks or accumulated losses, and always worth understanding which.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$5.0B2009201020112012201320142015201620172019202020212022202320242026

Shareholders received $8.6B in dividends in 2024. Stock compensation issued $162M of new shares in the same year, offsetting 2% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Dilution rate

How fast is your ownership being diluted - or concentrated?

-4.0%-2.0%0.0%20112012201320152016201720182019202020212022202320240.2%20250.1%

The share count grew 0.1% in 2025, averaging 0.1% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Dividend per share

Is the dividend cheque growing?

0.002.004.0020112012201320152016201720182019202020212022202320242025DPS 5.54

The dividend per share reached $5.54 in 2025, compounding +3% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Payout quality

Can it afford the dividend?

0.0%50%100%20112012201320152016201720182019202020212022202320242025202679%68%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 76% of profit and 81% of free cash flow in 2025. That is a thin cushion: a bad year would put the payment under real pressure.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Return on capital employed

Does PM earn more on its capital than that capital costs?

0.0%25%50%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 34%

PM earns 34.0% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 35.7% in 2022, so the trend is down, though the path has been bumpy.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Dilution against what it bought

PM has issued or retired shares - did shareholders end up better off?

050100201120122013201520162017201820192020202120222023202420258860

PM has shrunk its share count -15% from 2010 to 2025, so each remaining share owns more of the business. Revenue per share is -40% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Philip Morris InternationalPM
Insider flow

Are the people running it buying or selling?

$20M0.00Feb '25Mar '25Feb '26

Insiders sold $32M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 47 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.