TenQ · Charts

Royal CaribbeanRCL

$70.9B market cap
Royal CaribbeanRCL
Revenue

Revenue: is the business selling more than it used to?

$17.9B+9% YoYFY 2025

0.00$10.0B2011201220132014201520162017201820192020202120222023202420252026$18.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $17.9B in 2025, compounding +27% a year since 2022 and the pace is picking up. The last twelve months (+9%) ran below that pace, so growth is slowing. The trailing twelve months are already running at $18.7B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Net income

Net income: how much of that revenue becomes profit?

$4.3B+48% YoYFY 2025

$-5.0B0.00$5.0B2011201220132014201520162017201820192020202120222023202420252026$4.4B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $4.3B in 2025, against $2.9B the year before. Trailing twelve-month profit stands at $4.4B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Growth rate

How fast is it growing, year by year?

+8.8%revenue growth, FY 2025

0.0%250%500%201220132014201520162017201820192020202120222023202420258.8%48%

Off the axis: 2013 earnings +2490.3% · 2020 earnings -408.6% - rebounds off a collapsed prior year.

Revenue grew +9% in 2025 against a five-year average of +106%. Earnings grew faster (+48%), so each new dollar of sales is arriving more profitably. 2013's +2490% earnings rebound off a collapsed base and 2020's swing into loss (-409%) sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$65.46revenue per share, FY 2025

0.0050.00201120122013201420152016201720182019202020212022202320242025202668.18-1.52

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $65.46 in 2025, compounding +24% a year against +27% for RCL as a whole. Dilution absorbed about 3.0 points of that growth. Free cash flow per share stands at $4.51.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Free cash flow

Free cash flow: what is left in real cash after everything?

$1.2B−38% YoYFY 2025

$-5.0B0.002011201220132014201520162017$2.3B201820192020202120222023202420252026$-416M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $1.2B in 2025. The trailing twelve months stand at $-416M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Cash conversion

How much of every sales dollar ends up as free cash?

-200%0.0%201120122013201420152016201726%201820192020202120222023202420252026-2.2%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

7 cents of every sales dollar became free cash in 2025, up 32 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%100%201120122013201420152016201720182019202020212022202320242025202639%0.8%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 29% of revenue (stock compensation 1%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Operating leverage

When sales grow, do profits grow faster?

-200%0.0%201220132014201520162017201820192020202420258.8%20%

Operating profit outgrew revenue in 3 of the last 5 years, most recently +20% against +9%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-200%0.0%201120122013201420152016201720182019202020212022202320242025202627%24%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 36 points to 27% since 2022. After everything, 24 cents of each sales dollar reaches net profit. RCL doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Returns on capital

What does it earn on the money it uses?

-100%0.0%201120122013201420152016201720182019202020212022202320242025202643%9.8%17%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 43% sits well above ROCE of 17%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Valuation history

What has the market paid for RCL over time?

16.5xP/E today

0.0010.0020.002015201620172018201920232024202520268-year median 14.1xP/E 16.53

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 16.5x earnings, the market is paying +17% more than RCL's own 8-year median of 14.1x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Free cash flow yield

What cash return does the business throw off per dollar of market value?

-0.6%FCF yield today

-40%-20%0.0%20152016201720182019202020212022202320242025202611-year median 1.7%FCF yield -0.6%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys -0.6% of annual free cash flow, less than its 11-year median of 1.7% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Debt & cash

Could it handle its debt if things went wrong?

0.00$10.0B$20.0B201220132014201520162017201820192020202120222023202420252026$22.8B$875M

Debt of $22.8B sits against $875M of cash, or 2.2x shareholders' equity. Earnings cover interest 5.0 times - adequate, with less room than it looks in a downturn.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Shareholders' equity

Is the company's own capital growing?

0.00$5.0B$10.0B20122013201420152016201720182019$12.2B2020202120222023202420252026$10.2B

The company's own capital grew from $4.7B in 2023 to $10.2B (+117%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$1.0B$2.0B20122013201420152016201720182019202020212023202420252026

Shareholders received $1.2B in buybacks and $824M in dividends in 2025. Stock compensation issued $175M of new shares in the same year, offsetting 9% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%10%201220132014201520162017201820192020202118%2022202320242025-1.8%

The share count shrank 1.8% in 2025. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Dividend per share

Is the dividend cheque growing?

0.002.00201120122013201420152016201720182019202020242025DPS 3.01

The dividend per share reached $3.01 in 2025, compounding +15% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Payout quality

Can it afford the dividend?

0.0%1000%20112012201320142015201620172018201920242025202619%67%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 19% of profit and 67% of free cash flow in 2025. That leaves room to keep paying through a weak year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Return on capital employed

Does RCL earn more on its capital than that capital costs?

0.0%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 17%

RCL earns 16.6% on the capital it employs, comfortably above the 10% most investors treat as the cost of capital. That is the highest in RCL's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Dilution against what it bought

RCL has issued or retired shares - did shareholders end up better off?

0100200201120122013201420152016201720182019202020212022202320242025125190

RCL issued +25% more shares from 2011 to 2025, but revenue per share still rose +90%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Royal CaribbeanRCL
Insider flow

Are the people running it buying or selling?

$500M$250M0.00Feb '26Jul '26

Insiders sold $631M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 24 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.