TenQ · Charts

SunrunRUN

$2.1B market cap
SunrunRUN
Revenue

Revenue: is the business selling more than it used to?

$3.0B+45% YoYFY 2025

0.00$2.0B20132014201520162017201820192020202120222023202420252026$3.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $3.0B in 2025, compounding +8% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $3.5B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Net income

Net income: how much of that revenue becomes profit?

$449,947FY 2025

$-2.0B0.002013201420152016201720182019202020212022$173M2023202420252026$-47M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $449,947 in 2025, compounding -86% a year over three years. Trailing twelve-month profit stands at $-47M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Growth rate

How fast is it growing, year by year?

+45.1%revenue growth, FY 2025

0.0%200%20142015201620172018201920202021202220232024202545%-1.2%

Off the axis: 2020 earnings -758.4% · 2023 earnings -1025.4% - rebounds off a collapsed prior year.

Revenue grew +45% in 2025 against a five-year average of +30%. 2020's swing into loss (-758%) and 2023's swing into loss (-1025%) sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$11.18revenue per share, FY 2025

0.0010.00201420152016201720182019202020212022202320242025202613.14-0.76

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $11.18 in 2025, compounding +2% a year against +8% for RUN as a whole. Dilution absorbed about 6.6 points of that growth. Free cash flow per share stands at $-1.59.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Free cash flow

Free cash flow: what is left in real cash after everything?

$-421MFY 2025

$-500M0.002013$20M2014201520162017201820192020202120222023202420252026$-202M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The business consumed $421M of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Cash conversion

How much of every sales dollar ends up as free cash?

-50%0.0%201336%2014201520162017201820192020202120222023202420252026-5.8%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%201320142015201620172018201920202021202220232024202520260.0%1.1%3.0%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is stock compensation, at 4% of revenue (research and development 1%, capital spending 0%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-100%0.0%201320142015201620172018201920202021202220232024202520262.7%-1.3%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 24 points to -4% since 2022. After everything, 0 cents of each sales dollar reaches net profit. RUN doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Returns on capital

What does it earn on the money it uses?

-100%-50%0.0%20132014201520162017201820192020202120222023202420252026-1.3%-0.2%-0.6%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -1% and ROCE of -1% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Valuation history

What has the market paid for RUN over time?

0.6xP/S today

0.0050002016201720182019202220256-year median 48.6xP/E 7207

At 0.6x sales, the market is paying 64% less than RUN's own 11-year median of 1.7x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Free cash flow yield

What cash return does the business throw off per dollar of market value?

-9.4%FCF yield today

-20%0.0%20152016201720182019202020212022202320242025202611-year median -14.4%FCF yield -9.4%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys -9.4% of annual free cash flow, less than its 11-year median of -14.4% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Debt & cash

Could it handle its debt if things went wrong?

0.00$10.0B201220132014201520162017201820192020202120222023202420252026$15.2B$1.1B

Debt of $15.2B sits against $1.1B of cash, or 4.3x shareholders' equity.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Shareholders' equity

Is the company's own capital growing?

0.00$2.5B$5.0B20122013201420152016201720182019202020212022$6.7B2023202420252026$3.5B

The company's own capital shrank from $5.2B in 2023 to $3.5B (-33%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$100M$200M201720182019202020212026

RUN returned no cash to shareholders in the latest filed year: everything is being retained or reinvested.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%100%2015142%201620172018201920202021202220232024202519%

The share count grew 19.0% in 2025, averaging 6.8% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Return on capital employed

Does RUN earn more on its capital than that capital costs?

-20%0.0%20142015201620172018201920202021202220232024202510% cost of capitalreturn on capital -0.6%

RUN's return on capital is negative at -0.6% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Dilution against what it bought

RUN has issued or retired shares - did shareholders end up better off?

05001,0002014201520162017201820192020202120222023202420251,160128

RUN's share count rose +1060% from 2014 to 2025 while revenue per share grew +28%. Holders are further ahead than before, though the gain per share is smaller than the growth in the business.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

SunrunRUN
Insider flow

Are the people running it buying or selling?

$5M0.00Mar '26Apr '26May '26Jun '26Jul '26Aug '26

Insiders bought $149,029 and sold $12M on the open market, a net sale of $12M. A further 30 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.