TenQ · Charts

Thermo Fisher ScientificTMO

$226.9B market cap
Thermo Fisher ScientificTMO
Revenue

Revenue: is the business selling more than it used to?

$44.6B+4% YoYFY 2025

0.00$20.0B$40.0B2011201220132014201520162017201820192020202120222023202420252026$46.3B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $44.6B in 2025, compounding -0% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $46.3B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Net income

Net income: how much of that revenue becomes profit?

$6.7B+6% YoYFY 2025

0.00$5.0B20112012201320142015201620172018201920202021$7.7B20222023202420252026$7.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $6.7B in 2025, compounding -1% a year over three years. Trailing twelve-month profit stands at $7.0B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Growth rate

How fast is it growing, year by year?

+3.9%revenue growth, FY 2025

0.0%50%201220132014201520162017201820192020202120222023202420253.9%6.0%

Revenue grew +4% in 2025 against a five-year average of +7%. Earnings grew faster (+6%), so each new dollar of sales is arriving more profitably.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$117.87revenue per share, FY 2025

0.0050.00100201120122013201420152016201720182019202020212022202320242025202612319.36

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

Revenue per share reached $117.87 in 2025, compounding +1% a year against -0% for TMO as a whole. Buybacks added roughly 1.4 points to your per-share result. Free cash flow per share stands at $16.65.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Free cash flow

Free cash flow: what is left in real cash after everything?

$6.3B−13% YoYFY 2025

0.00$5.0B2011201220132014201520162017201820192020202120222023202420252026$7.3B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $6.3B in 2025, compounding -3% a year since 2022. The trailing twelve months stand at $7.3B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%10%20%201120122013201420152016201720182019202021%20212022202320242025202616%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

14 cents of every sales dollar became free cash in 2025, and it has held steady since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2.5%5.0%20112012201320142015201620172018201920202021202220232024202520263.7%3.0%0.7%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 3% of revenue (research and development 3%, stock compensation 1%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Operating leverage

When sales grow, do profits grow faster?

0.0%50%201220132014201520162017201820192020202120222023202420253.9%5.6%

Operating profit outgrew revenue in 3 of the last 5 years, most recently +6% against +4%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%10%20%201120122013201420152016201720182019202020212022202320242025202618%15%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

Operating margin has held near 17% since 2022. After everything, 15 cents of each sales dollar reaches net profit. TMO doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Returns on capital

What does it earn on the money it uses?

0.0%10%20%201120122013201420152016201720182019202020212022202320242025202613%6.2%8.1%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

ROE of 13% and ROCE of 8% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Valuation history

What has the market paid for TMO over time?

33.2xP/E today

0.0020.0020152016201720182019202020212022202320242025202611-year median 29.8xP/E 33.22

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 33.2x earnings, the market is paying +11% more than TMO's own 11-year median of 29.8x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Free cash flow yield

What cash return does the business throw off per dollar of market value?

3.2%FCF yield today

0.0%2.0%4.0%20152016201720182019202020212022202320242025202611-year median 3.7%FCF yield 3.2%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 3.2% of annual free cash flow, less than its 11-year median of 3.7% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Debt & cash

Could it handle its debt if things went wrong?

0.00$20.0B$40.0B201220132014201520162017201820192020202120222023202420252026$45.7B$4.1B

Debt of $45.7B sits against $4.1B of cash, or 0.9x shareholders' equity. Earnings cover interest 5.5 times - adequate, with less room than it looks in a downturn.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Shareholders' equity

Is the company's own capital growing?

0.00$20.0B$40.0B20122013201420152016201720182019202020212022202320242025$53.4B2026$52.7B

The company's own capital grew from $46.7B in 2023 to $52.7B (+13%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.0B$4.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $3.0B in buybacks and $636M in dividends in 2025. Stock compensation issued $310M of new shares in the same year, offsetting 9% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%10%20122013201410.0%20152016201720182019202020212022202320242025-1.3%

The share count shrank 1.3% in 2025, averaging 1.4% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Dividend per share

Is the dividend cheque growing?

0.001.0020122013201420152016201720182019202020212022202320242025DPS 1.68

The dividend per share reached $1.68 in 2025, compounding +15% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Payout quality

Can it afford the dividend?

0.0%10%2012201320142015201620172018201920202021202220232024202520269.1%8.7%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

The dividend consumed 9% of profit and 10% of free cash flow in 2025. That leaves room to keep paying through a weak year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Return on capital employed

Does TMO earn more on its capital than that capital costs?

0.0%5.0%10%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 8.1%

TMO earns 8.1% on the capital it employs, below the 10% most investors treat as the cost of capital. It was 10.5% in 2022, so the trend is down, though the path has been bumpy.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Dilution against what it bought

TMO has issued or retired shares - did shareholders end up better off?

020040020112012201320142015201620172018201920202021202220232024202598392

TMO has shrunk its share count -2% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +292% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Thermo Fisher ScientificTMO
Insider flow

Are the people running it buying or selling?

$50M$25M0.00Mar '26Apr '26Jul '26Aug '26

Insiders sold $63M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 34 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.