TenQ · Charts

Unity SoftwareU

$18.3B market cap
Unity SoftwareU
Revenue

Revenue: is the business selling more than it used to?

$1.8B+2% YoYFY 2025

0.00$1.0B$2.0B201820192020202120222023$2.2B202420252026$2.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $1.8B in 2025, compounding +10% a year since 2022 though the path has been bumpy. The trailing twelve months are already running at $2.0B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Net income

Net income: how much of that revenue becomes profit?

$-403MFY 2025

$-500M0.002018$-132M20192020202120222023202420252026$-588M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The company lost $403M in 2025, less than the $664M it lost the year before. The losses are narrowing, but it is still burning shareholder money.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Growth rate

How fast is it growing, year by year?

+2.0%revenue growth, FY 2025

0.0%50%2019202020212022202320242025Revenue growth 2.0%

Revenue grew +2% in 2025 against a five-year average of +22%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$4.39revenue per share, FY 2025

0.002.505.00201920202021202220232024202520264.821.28

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $4.39 in 2025, compounding -1% a year against +10% for U as a whole. Dilution absorbed about 10.6 points of that growth. Free cash flow per share stands at $0.96.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Free cash flow

Free cash flow: what is left in real cash after everything?

$404M+41% YoYFY 2025

0.00$500M201820192020202120222023202420252026$538M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $404M in 2025. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $538M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Income waterfall

Where does each dollar of revenue actually go?

$1.8BRevenue 2025$1.4BGross profit$-479MOperating income$-403MNet income

Of $1.8B in 2025 sales, nothing survives to the bottom line - the journey ends $403M underwater.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Cash conversion

How much of every sales dollar ends up as free cash?

-25%0.0%25%20182019202020212022202320242025202627%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

22 cents of every sales dollar became free cash in 2025, up 30 points since 2022 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%25%50%2018201920202021202220232024202520260.8%51%17%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 50% of revenue (stock compensation 21%, capital spending 1%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20182019202020212022202320242025202665%-30%-29%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 38 points to -26% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Returns on capital

What does it earn on the money it uses?

-40%-20%0.0%201820192020202120222023202420252026-19%-8.8%-9.0%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -19% and ROCE of -9% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Valuation history

What has the market paid for U over time?

9.0xP/S today

0.0020.0040.0020202021202220232024202520266-year median 12.9xP/S 9.04

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 9.0x sales, the market is paying 30% less than U's own 6-year median of 12.9x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Free cash flow yield

What cash return does the business throw off per dollar of market value?

2.9%FCF yield today

0.0%2.0%20202021202220232024202520266-year median 1.4%FCF yield 2.9%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 2.9% of annual free cash flow, more than its 6-year median of 1.4% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B$2.0B2017201820192020202120222023202420252026Cash & investments $2.5B

2026 = the latest balance sheet (2026-06-30), not a fiscal year-end

Debt isn't clearly tagged in U's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Shareholders' equity

Is the company's own capital growing?

0.00$2.0B201720182019202020212022$3.5B2023202420252026$3.0B

The company's own capital shrank from $3.2B in 2023 to $3.0B (-5%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$1.0B201820192020202120222023202420252026

U returned no cash to shareholders in the latest filed year: everything is being retained or reinvested.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%25%50%202049%202120222023202420256.3%

The share count grew 6.3% in 2025, averaging 11.0% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Return on capital employed

Does U earn more on its capital than that capital costs?

-20%0.0%201920202021202220232024202510% cost of capitalreturn on capital -9.0%

U's return on capital is negative at -9.0% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Dilution against what it bought

U has issued or retired shares - did shareholders end up better off?

01002002019202020212022202320242025184186

U issued +84% more shares from 2019 to 2025, but revenue per share still rose +86%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Unity SoftwareU
Insider flow

Are the people running it buying or selling?

$50M$25M0.00Nov '25Dec '25Feb '26Mar '26May '26Aug '26

Insiders sold $74M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 16 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.