
$24.2B+0% YoYFY 2025
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Revenue reached $24.2B in 2025, compounding +11% a year since 2022 though the pace has cooled. The last twelve months (+5%) ran below that pace, so growth is slowing. The trailing twelve months are already running at $25.0B, ahead of the last full year.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
$1.3B−55% YoYFY 2025
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Net income was $1.3B in 2025, against $2.9B the year before. Earnings per share moved -88% over the last twelve months. Trailing twelve-month profit stands at $357M.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
+0.3%revenue growth, FY 2025
Off the axis: 2022 earnings -425.2% · 2024 earnings +29546.4% - rebounds off a collapsed prior year.
→Revenue grew +0% in 2025 against a five-year average of +24%. Earnings went the other way (-55%) even as sales grew, so margins compressed: costs rose faster than revenue. 2022's swing into loss (-425%) and 2024's +29546% earnings rebound off a collapsed base sits off the axis.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
$2.4B+56% YoYFY 2025
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→Free cash flow was $2.4B in 2025, compounding +681% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $3.9B.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→Of $24.2B in 2025 sales, $1.3B reaches net profit - 5 cents on the dollar. The largest single deduction is producing the product ($13.8B).
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year
→10 cents of every sales dollar became free cash in 2025, up 10 points since 2022 - the best conversion in its filed history.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
◌ 2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year
→The biggest claim on each sales dollar is research and development, at 12% of revenue (stock compensation 5%, capital spending 1%).
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
◌ 2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year
→Operating margin widened 11 points to 7% since 2022. After everything, 5 cents of each sales dollar reaches net profit.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
◌ 2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year
→ROE of 2% and ROCE of 6% sit close together, so the returns come from the business itself rather than from borrowing.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
144.3xP/E today
◌ 2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages
→At 144.3x earnings, the market is paying 47% less than XYZ's own 6-year median of 273.5x. Pessimism is priced in - the question is whether it is deserved.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
7.8%FCF yield today
◌ 2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages
→Every dollar of market value currently buys 7.8% of annual free cash flow, more than its 10-year median of 0.8% - the cash is cheaper than usual.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→The company holds $6.4B in cash against $5.7B of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→The company's own capital grew from $18.7B in 2023 to $22.0B (+18%). The business is building book value rather than consuming it.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→Shareholders received $2.3B in buybacks in 2025. Stock compensation issued $1.2B of new shares in the same year, offsetting 52% of that.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→The share count shrank 2.1% in 2025. Buybacks are concentrating your ownership: the same business, split fewer ways.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→XYZ earns 5.9% on the capital it employs, below the 10% most investors treat as the cost of capital. That is the highest in XYZ's filed history.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→XYZ issued +338% more shares from 2014 to 2025, but revenue per share still rose +549%. The dilution bought more growth than it cost existing holders.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30
→Insiders sold $52M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 6 filings were grants, option exercises or tax withholding, which say nothing either way.
Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30