TenQ · Charts

BlockXYZ

$49.7B market cap
BlockXYZ
Revenue

Revenue: is the business selling more than it used to?

$24.2B+0% YoYFY 2025

0.00$10.0B$20.0B2014201520162017201820192020202120222023202420252026$25.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $24.2B in 2025, compounding +11% a year since 2022 though the pace has cooled. The last twelve months (+5%) ran below that pace, so growth is slowing. The trailing twelve months are already running at $25.0B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Net income

Net income: how much of that revenue becomes profit?

$1.3B−55% YoYFY 2025

0.00$2.0B20142015201620172018201920202021202220232024$2.9B20252026$357M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $1.3B in 2025, against $2.9B the year before. Earnings per share moved -88% over the last twelve months. Trailing twelve-month profit stands at $357M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Growth rate

How fast is it growing, year by year?

+0.3%revenue growth, FY 2025

0.0%100%201520162017201820192020202120222023202420250.3%-55%

Off the axis: 2022 earnings -425.2% · 2024 earnings +29546.4% - rebounds off a collapsed prior year.

Revenue grew +0% in 2025 against a five-year average of +24%. Earnings went the other way (-55%) even as sales grew, so margins compressed: costs rose faster than revenue. 2022's swing into loss (-425%) and 2024's +29546% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$38.84revenue per share, FY 2025

0.0020.0040.00201420152016201720182019202020212022202320242025202640.216.23

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $38.84 in 2025, compounding +9% a year against +11% for XYZ as a whole. Dilution absorbed about 2.7 points of that growth. Free cash flow per share stands at $3.89.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Free cash flow

Free cash flow: what is left in real cash after everything?

$2.4B+56% YoYFY 2025

0.00$2.0B$4.0B2014201520162017201820192020202120222023202420252026$3.9B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $2.4B in 2025, compounding +681% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $3.9B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Income waterfall

Where does each dollar of revenue actually go?

$24.2BRevenue 2025$10.4BGross profit$1.7BOperating income$1.3BNet income

Of $24.2B in 2025 sales, $1.3B reaches net profit - 5 cents on the dollar. The largest single deduction is producing the product ($13.8B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%201420152016201720182019202020212022202320242025202616%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

10 cents of every sales dollar became free cash in 2025, up 10 points since 2022 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%20142015201620172018201920202021202220232024202520260.7%12%4.8%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 12% of revenue (stock compensation 5%, capital spending 1%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%25%50%201420152016201720182019202020212022202320242025202646%4.7%1.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 11 points to 7% since 2022. After everything, 5 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Returns on capital

What does it earn on the money it uses?

-50%0.0%20142015201620172018201920202021202220232024202520261.6%0.9%5.9%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 2% and ROCE of 6% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Valuation history

What has the market paid for XYZ over time?

144.3xP/E today

0.002000400020192020202120232024202520266-year median 273.5xP/E 144

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 144.3x earnings, the market is paying 47% less than XYZ's own 6-year median of 273.5x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Free cash flow yield

What cash return does the business throw off per dollar of market value?

7.8%FCF yield today

0.0%5.0%2016201720182019202020212022202320242025202610-year median 0.8%FCF yield 7.8%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 7.8% of annual free cash flow, more than its 10-year median of 0.8% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B20132014201520162017201820192020202120222023202420252026$5.7B$6.4B

The company holds $6.4B in cash against $5.7B of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Shareholders' equity

Is the company's own capital growing?

0.00$10.0B$20.0B2013201420152016201720182019202020212022202320242025$22.2B2026$22.0B

The company's own capital grew from $18.7B in 2023 to $22.0B (+18%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$1.0B$2.0B202120222023202420252026

Shareholders received $2.3B in buybacks in 2025. Stock compensation issued $1.2B of new shares in the same year, offsetting 52% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%50%100%20152016100%201720182019202020212022202320242025-2.1%

The share count shrank 2.1% in 2025. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Return on capital employed

Does XYZ earn more on its capital than that capital costs?

-20%0.0%2015201620172018201920202021202220232024202510% cost of capitalreturn on capital 5.9%

XYZ earns 5.9% on the capital it employs, below the 10% most investors treat as the cost of capital. That is the highest in XYZ's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Dilution against what it bought

XYZ has issued or retired shares - did shareholders end up better off?

0250500201420152016201720182019202020212022202320242025438649

XYZ issued +338% more shares from 2014 to 2025, but revenue per share still rose +549%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

BlockXYZ
Insider flow

Are the people running it buying or selling?

$20M0.00Jun '26Jul '26Aug '26Sep '26

Insiders sold $52M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 6 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.