TenQ · Charts

ZillowZ

$7.8B market cap
ZillowZ
Revenue

Revenue: is the business selling more than it used to?

$2.6B+16% YoYFY 2025

0.00$1.0B$2.0B20132014201520162017201820192020202120222023202420252026$2.8B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $2.6B in 2025, compounding +10% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $2.8B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Net income

Net income: how much of that revenue becomes profit?

$23MFY 2025

$-500M$-250M0.0020132014201520162017201820192020202120222023202420252026$55M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $23M in 2025, against $-112M the year before. Trailing twelve-month profit stands at $55M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Growth rate

How fast is it growing, year by year?

+15.5%revenue growth, FY 2025

0.0%100%201420152016201720182019202020212022202320242025Revenue growth 16%

Revenue grew +16% in 2025 against a five-year average of +11%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$10.16revenue per share, FY 2025

0.002019202020212022202320242025202611.061.02

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $10.16 in 2025, compounding +8% a year against +10% for Z as a whole. Dilution absorbed about 1.7 points of that growth. Free cash flow per share stands at $0.92.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Free cash flow

Free cash flow: what is left in real cash after everything?

$235M−18% YoYFY 2025

0.002013201420152016201720182019202020212022$4.4B2023202420252026$258M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $235M in 2025, compounding -62% a year since 2022. The trailing twelve months stand at $258M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Income waterfall

Where does each dollar of revenue actually go?

$2.6BRevenue 2025$1.9BGross profit$-34MOperating income$23MNet income

Of $2.6B in 2025 sales, $23M reaches net profit - 1 cents on the dollar. The largest single deduction is running the company ($1.9B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%200%2013201420152016201720182019202020212022224%20232024202520269.2%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

9 cents of every sales dollar became free cash in 2025, down 215 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%201320142015201620172018201920202021202220232024202520264.6%22%13%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 23% of revenue (stock compensation 15%, capital spending 5%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%2013201420152016201720182019202020212022202320242025202673%0.4%2.0%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 3 points to -1% since 2022. After everything, 1 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Returns on capital

What does it earn on the money it uses?

-10%0.0%201320142015201620172018201920202021202220232024202520261.3%1.0%-0.7%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 1% sits well above ROCE of -1%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Valuation history

What has the market paid for Z over time?

159.8xP/E today

0.005.0010.00201920202021202220232024202520267-year median 5.9xP/S 2.77

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 2.8x sales, the market is paying 53% less than Z's own 7-year median of 5.9x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Free cash flow yield

What cash return does the business throw off per dollar of market value?

3.3%FCF yield today

0.0%25%201920202021202220232024202520267-year median 2.0%FCF yield 3.3%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 3.3% of annual free cash flow, more than its 7-year median of 2.0% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B$2.0B201220132014201520162017201820192020202120222023202420252026$1.3B$863M

2026 = the latest balance sheet (2026-06-30), not a fiscal year-end

Debt isn't clearly tagged in Z's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Shareholders' equity

Is the company's own capital growing?

0.00$2.0B$4.0B2012201320142015201620172018201920202021$5.3B20222023202420252026$4.3B

The company's own capital shrank from $4.5B in 2023 to $4.3B (-5%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$500M$1.0B20192020202120222023202420252026

Shareholders received $670M in buybacks in 2025. Stock compensation issued $390M of new shares in the same year, offsetting 58% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%10%2020202113%20222023202420258.6%

The share count grew 8.6% in 2025, averaging 1.7% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Return on capital employed

Does Z earn more on its capital than that capital costs?

0.0%10%20142015201620172018201920202021202220232024202510% cost of capitalreturn on capital -0.7%

Z's return on capital is negative at -0.7% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Dilution against what it bought

Z has issued or retired shares - did shareholders end up better off?

050100201920202021202220232024202512376

Z issued +23% more shares from 2019 to 2025 and revenue per share still fell -24%. On this measure the new shares have not paid for themselves.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

ZillowZ
Insider flow

Are the people running it buying or selling?

$1M0.00Feb '26Mar '26May '26Jun '26Aug '26Sep '26

Insiders sold $4M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 14 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.