TenQ · Charts

AirbnbABNB

$107.3B market cap
AirbnbABNB
Revenue

Revenue: is the business selling more than it used to?

$12.2B+10% YoYFY 2025

0.00$5.0B$10.0B20192020202120222023202420252026$13.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $12.2B in 2025, compounding +13% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $13.2B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Net income

Net income: how much of that revenue becomes profit?

$2.5B−5% YoYFY 2025

$-5.0B0.00$5.0B20192020202120222023$4.8B202420252026$2.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $2.5B in 2025, compounding +10% a year over three years. Trailing twelve-month profit stands at $2.7B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Growth rate

How fast is it growing, year by year?

+10.3%revenue growth, FY 2025

0.0%100%20202021202220232024202510%-5.2%

Revenue grew +10% in 2025 against a five-year average of +32%. Earnings went the other way (-5%) even as sales grew, so margins compressed: costs rose faster than revenue.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$19.65revenue per share, FY 2025

0.0010.0020.002019202020212022202320242025202621.127.74

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $19.65 in 2025, compounding +17% a year against +13% for ABNB as a whole. Buybacks added roughly 3.4 points to your per-share result. Free cash flow per share stands at $7.46.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Free cash flow

Free cash flow: what is left in real cash after everything?

$4.6B+3% YoYFY 2025

0.00$2.5B$5.0B20192020202120222023202420252026$4.8B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $4.6B in 2025, compounding +11% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $4.8B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Cash conversion

How much of every sales dollar ends up as free cash?

-25%0.0%25%20192020202120222023202441%2025202637%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

38 cents of every sales dollar became free cash in 2025, down 3 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%50%201920202021202220232024202520260.3%19%13%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 19% of revenue (stock compensation 13%, capital spending 0%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Operating leverage

When sales grow, do profits grow faster?

0.0%200%202220232024202510%-0.4%

Operating profit outgrew revenue in only 2 of the last 4 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-100%0.0%201920202021202220232024202521%21%

Operating margin has held near 21% since 2022. After everything, 21 cents of each sales dollar reaches net profit. ABNB doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Returns on capital

What does it earn on the money it uses?

-100%0.0%2019202020212022202320242025202635%9.4%30%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 35% and ROCE of 30% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Valuation history

What has the market paid for ABNB over time?

42.1xP/E today

0.0020.0040.00202220232024202520264-year median 34.6xP/E 42.12

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 42.1x earnings, the market is paying +22% more than ABNB's own 4-year median of 34.6x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Free cash flow yield

What cash return does the business throw off per dollar of market value?

4.5%FCF yield today

0.0%2.5%5.0%2021202220232024202520265-year median 4.7%FCF yield 4.5%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 4.5% of annual free cash flow, right at ABNB's 5-year median of 4.7%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B$10.0B201820192020202120222023202420252026$2.5B$12.1B

The company holds $6.8B in cash against $2.5B of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Shareholders' equity

Is the company's own capital growing?

0.00$5.0B2018201920202021202220232024$8.4B20252026$7.8B

The company's own capital shrank from $8.2B in 2023 to $7.8B (-4%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.0B$4.0B2020202120222023202420252026

Shareholders received $3.8B in buybacks in 2025. Stock compensation issued $1.6B of new shares in the same year, offsetting 42% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%50%100%20202021117%2022202320242025-3.4%

The share count shrank 3.4% in 2025, averaging 2.9% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Return on capital employed

Does ABNB earn more on its capital than that capital costs?

-50%0.0%20202021202220232024202510% cost of capitalreturn on capital 30%

ABNB earns 29.7% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 22.4% in 2022, so the trend is up. That is the highest in ABNB's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Dilution against what it bought

ABNB has issued or retired shares - did shareholders end up better off?

01002002019202020212022202320242025239107

ABNB's share count rose +139% from 2019 to 2025 while revenue per share grew +7%. Holders are further ahead than before, though the gain per share is smaller than the growth in the business.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

AirbnbABNB
Insider flow

Are the people running it buying or selling?

$400M$200M0.00Jun '26Jul '26Aug '26Sep '26

Insiders sold $788M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 27 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.