TenQ · Equity ReportCharts view ⇢  Fact sheet  Updated 2026-09-04

AirbnbABNB

$107.3B market cap · share count from market data

Runs the marketplace for short-term stays and experiences, taking a fee from hosts and guests.

$181.94-4.5% from 52-week high · delayed close as of 2026-09-04 · not investment advice
+47.0% vs S&P 500 (SPY) +20.3% over twelve months
$105.22$128.12$151.02$173.92$196.82Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

Airbnb in 36 checks

Airbnb at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

Strong business, priced for a lot of it - 25 of 36 checks passed.

Advertisement
I

Value

●●●●●1/6

What you pay today for what the business produces, measured against ABNB's own history and its peers, never a universal rule.

Expensive against its own history and its sector - you're paying up for what you get.

42.1xown 4-year median 35x
8.2xown 5-year median 8x
4.5%cash earned per $ of price
35.5xwhole-business multiple
Today’s multiple

Is the price high or low right now, compared to what the market usually pays?

4-year median 35xP/E today 42.1x

At 42.1x earnings, the market is paying +22% more than ABNB's own 4-year median of 34.6x. Expectations are elevated, so more has to go right to justify the price.

Valuation history

What has the market paid for ABNB over the years?

0.0020.0040.00202220232024202520264-year median 34.6xP/E 42.12

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 42.1x earnings, the market is paying +22% more than ABNB's own 4-year median of 34.6x. Expectations are elevated, so more has to go right to justify the price.

Free cash flow yield

What cash return does the business throw off per dollar of market value?

4.5%FCF yield today

0.0%2.5%5.0%2021202220232024202520265-year median 4.7%FCF yield 4.5%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 4.5%, you get less cash per dollar of market value than the 5-year median of 4.7% - the market is charging more for the same cash.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 1 of 6 checks passed
Cheaper than its own history (earnings)no multiple history
Earnings yield beats a long bond (4%)2.4% vs 4.0%
Better cash yield than its own historyunder 3 years of cash-flow history
Free cash flow yield above 3%4.5% vs 3.0%
Cheap on enterprise value35.45 vs 14.00 (peer median)
Price isn't outrunning growthPEG 3.21
II

Growth

●●●●●●3/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growing, but with caveats - revenue +13.6% over the last year.

+13.6%vs the year before
+13.4%compound annual
+2.5%net income growth
+13.1%compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$5.0B$10.0B20192020202120222023202420252026$13.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $12.2B in 2025, compounding +13% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $13.2B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

$-5.0B0.00$5.0B20192020202120222023$4.8B202420252026$2.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $2.5B in 2025, compounding +10% a year over three years. Trailing twelve-month profit stands at $2.7B.

Growth rate

How fast is it growing, year by year?

+10%revenue growth, FY 2025

0.0%100%20202021202220232024202510%-5.2%

In 2025 revenue grew +10% while earnings moved -5% - when the earnings line runs above revenue, each new dollar of sales is arriving more profitably.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$19.65revenue per share, FY 2025

0.0010.0020.002019202020212022202320242025202621.127.74

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $19.65 in 2025, compounding +17% a year against +13% for ABNB as a whole. Buybacks added roughly 3.4 points to your per-share result. Free cash flow per share stands at $7.46.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 3 of 6 checks passed
Outgrew its sector last year13.6% vs 15.8% (sector 70th pct, n=404)
Sustained growth beats its sector (3 years)13.4% vs 17.6% (sector 70th pct, n=373)
Profits grew last year2.5% vs 0.0%
Profit growth beats its peers13.1% vs 19.9% (sector 70th pct, n=148)
Growth is speeding up, not slowing1y 13.6% vs 3y 13.4%
Grew per share, not just in total59.1% vs 0.0%
III

Quality

●●●●●●6/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

Rare profitability: margins and returns on capital are well above its peers.

82.9%kept after direct costs
20.8%kept after running costs
34.5%profit on shareholders' money
25.7%against a 10% cost of capital
181%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-100%0.0%201920202021202220232024202521%21%

Operating margin has held near 21% since 2022. After everything, 21 cents of each sales dollar reaches net profit. ABNB doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

$-5.0B0.00$5.0B20192020202120222023202420252026$4.9B$2.7B

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating cash flow runs at 181% of reported profit, so the earnings are more than backed by cash - depreciation and other non-cash charges are understating what the business actually collects.

Returns on capital

What does it earn on the money it uses?

-100%0.0%2019202020212022202320242025202635%9.4%30%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE 31% and ROCE 30% sit close together - the returns come from the business itself, not from borrowing.

Cash conversion

How much of every sales dollar ends up as free cash?

-25%0.0%25%20192020202120222023202441%2025202637%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

38 cents of every sales dollar became free cash in 2025, down 3 points since 2022.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%50%201920202021202220232024202520260.3%19%13%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 19% of revenue (stock compensation 13%, capital spending 0%).

Operating leverage

When sales grow, do profits grow faster?

0.0%200%202220232024202510%-0.4%

Operating profit outgrew revenue in only 2 of the last 4 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Return on capital employed

Does ABNB earn more on its capital than that capital costs?

-50%0.0%20202021202220232024202510% cost-of-capital lineReturn on capital 30%

ABNB earns 29.7% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 22.4% in 2022, so the trend is up. That is the highest in ABNB's filed history.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 6 of 6 checks passed
Better gross margins than peers82.9% vs 74.4% (sector 70th pct, n=245)
Runs leaner than peers (operating margin)20.8% vs 11.0% (sector 70th pct, n=398)
Actually profitableTTM net income $2.7B
Earns well on shareholders' money34.5% vs 13.3% (sector 70th pct, n=346)
Earns a real return on the capital it employs25.7% vs 10.0%
Profits are cash, not accounting1.81 vs 0.80
IV

Health

●●●●●5/6

The balance sheet stress test: could ABNB survive a bad year?

A fortress balance sheet - ABNB can survive a very bad year.

0.32xborrowed vs owned
1.4xnear-term bills coverage
-earnings ÷ interest bill
$12.1Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B$10.0B201820192020202120222023202420252026$2.5B$6.8B

2026 = the latest balance sheet (2026-06-30), not a fiscal year-end

The company holds $12.1B in cash against $2.5B of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$5.0B2018201920202021202220232024$8.4B20252026$7.8B

The company's own capital shrank from $8.2B in 2023 to $7.8B (-4%). Buybacks or losses are drawing the buffer down - the distinction matters.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 5 of 6 checks passed
Comfortable near-term liquidity1.41 vs 1.50
Debt isn't dominating0.32 vs 1.00
Debt trending the right waydebt/equity 0.32 now vs 0.42 five years ago
Could repay its debt from three years of operating cash0.51 vs 3.00
Converts sales to cash better than its sector36.9% vs 23.1% (sector 70th pct, n=410)
Self-fundingTTM free cash flow $4.8B
V

Shareholder returns

●●●●●●4/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

Cash comes back to owners, with a caveat or two in the checks below.

$4.1Bdividends plus buybacks
-last fiscal year
$3.8Blast fiscal year
$1.6Bdilutes the buybacks
+139.1%since 2019 (as reported)
Capital returned vs stock comp

How much goes back to shareholders - and how much leaks out as stock compensation?

0.00$2.0B$4.0B202020212022202320242025

$3.8B returned last year against $1.6B of stock issued to employees - the returns outweigh the dilution 2.4-to-1.

Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%50%100%20202021117%2022202320242025-3.4%

The count shrank 3.4% last year - buybacks are outrunning stock compensation.

Dilution against what it bought

ABNB has issued or retired shares - did shareholders end up better off?

01002002019202020212022202320242025239107

Both lines start at 100 in 2019, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

ABNB's share count rose +139% from 2019 to 2025 while revenue per share grew +7%. Holders are further ahead than before, though the gain per share is smaller than the growth in the business.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 4 of 6 checks passed
Share count isn't climbingshares down 8.4% over 3 years
Buybacks outpace the stock issued to staff$4.1B bought back vs $1.7B of stock compensation
What it hands back fits inside its cash flow85.3% vs 100.0%
Meaningful yield to owners (dividends and buybacks)$4.1B returned, 3.8% of market value
Buybacks are sustained, not one-off$4.1B bought back in the last twelve months, 0.00 the year before; no dividend
Buybacks growing$4.1B vs 0.00 the year before; no dividend
VI

Trend analysis

●●●●●●6/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

The market agrees: the stock is in a healthy uptrend on every horizon.

+30.5%the long-term trend line
+36.2%S&P 500 (SPY): +4.7%
+45.1%S&P 500 (SPY): +20.0%
-4.5%drawdown from peak
Trend

How is ABNB's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

ABNB is in a clear uptrend. The price is above the band where recent trading settled, and that band is still rising underneath it, so the floor keeps moving up. It has held that side of the band for 58 sessions, so this is well established. The last two weeks are running ahead of the last month and the price is above where it stood a month ago, so the shorter-term readings back the trend up.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 6 of 6 checks passed
Trading above its cloud1.00 vs 0.50
Long-term trend structure is healthy162.96 vs 139.41
Rising over 3 months36.2% vs 0.0%
Beating the S&P 500 over 3 months36.2% vs 4.7%
Beating the S&P 500 over 12 months45.1% vs 20.0%
Not in a deep hole-4.5% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$0.00their own money
$92Moften pre-scheduled
33of the last filings
27grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

$400M$200M0.00Jun '26Jul '26Aug '26Sep '26

No open-market buying, and $92M of selling across 4 months. Selling alone is a weak signal - much of it is pre-scheduled - but the absence of buying tells you no insider saw the price as a bargain.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-09-01David C BernsteinChief Accounting Officerexercise5,224$209,900
2026-09-01David C BernsteinChief Accounting OfficerSELL5,224$953,328
2026-08-31Nathan BlecharczykChief Strategy OfficerSELL1,887$350,361
2026-08-31Nathan BlecharczykChief Strategy OfficerSELL4,042$753,355
2026-08-31Nathan BlecharczykChief Strategy OfficerSELL3,728$699,683
2026-08-31Nathan BlecharczykChief Strategy OfficerSELL3,719$701,053
2026-08-31Nathan BlecharczykChief Strategy OfficerSELL239$45,182
2026-08-28Nathan BlecharczykChief Strategy OfficerSELL45,215$9M
2026-08-28Nathan BlecharczykChief Strategy OfficerSELL11,945$2M
2026-08-26Nathan BlecharczykChief Strategy OfficerSELL11,860$2M
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 10-Q Quarterly report
  • 8-K Material event
  • 8-K Material event
  • 10-Q Quarterly report
  • 8-K Material event
  • DEF 14A Proxy statement
  • 8-K Material event
  • 10-K Annual report
A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.