TenQ · Charts

DuolingoDUOL

$2.6B market cap
DuolingoDUOL
Revenue

Revenue: is the business selling more than it used to?

$1.0B+39% YoYFY 2025

0.00$500M$1.0B2020202120222023202420252026$1.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $1.0B in 2025, compounding +41% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $1.1B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Net income

Net income: how much of that revenue becomes profit?

$414M+369% YoYFY 2025

0.00$200M$400M202020212022202320242025$414M2026$411M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $414M in 2025, against $88M the year before. Earnings per share moved +251% over the last twelve months.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Growth rate

How fast is it growing, year by year?

+38.7%revenue growth, FY 2025

0.0%20%40%20212022202320242025Revenue growth 39%

Off the axis: 2024 earnings +449.4% · 2025 earnings +369.0% - rebounds off a collapsed prior year.

Revenue grew +39% in 2025 against a five-year average of +45%. 2024's +449% earnings rebound off a collapsed base and 2025's +369% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$21.48revenue per share, FY 2025

0.0010.0020.00202020212022202320242025202623.708.44

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $21.48 in 2025, compounding +32% a year against +41% for DUOL as a whole. Dilution absorbed about 9.2 points of that growth. Free cash flow per share stands at $7.65.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Free cash flow

Free cash flow: what is left in real cash after everything?

$370M+35% YoYFY 2025

0.00$200M$400M2020202120222023202420252026$408M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $370M in 2025, compounding +97% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $408M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Income waterfall

Where does each dollar of revenue actually go?

$1.0BRevenue 2025$749MGross profit$136MOperating income$414MNet income

Of $1.0B in 2025 sales, $414M reaches net profit - 40 cents on the dollar. The largest single deduction is running the company ($614M).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%2020202120222023202437%202536%

36 cents of every sales dollar became free cash in 2025, up 23 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%40%20202021202220232024202520262.0%29%13%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 30% of revenue (stock compensation 13%, capital spending 2%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%202020212022202320242025202673%14%36%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 31 points to 13% since 2022. After everything, 40 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Returns on capital

What does it earn on the money it uses?

0.0%20%202020212022202320242025202629%20%9.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 29% sits well above ROCE of 9%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Valuation history

What has the market paid for DUOL over time?

18.2xP/E today

0.0020040020232024202520263-year median 124.5xP/E 18.17

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 18.2x earnings, the market is paying 85% less than DUOL's own 3-year median of 124.5x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Free cash flow yield

What cash return does the business throw off per dollar of market value?

15.9%FCF yield today

0.0%10%2021202220232024202520265-year median 2.2%FCF yield 16%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 15.9% of annual free cash flow, more than its 5-year median of 2.2% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Debt & cash

Could it handle its debt if things went wrong?

0.00$500M$1.0B20192020202120222023202420252026Cash & investments $1.2B

Debt isn't clearly tagged in DUOL's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Shareholders' equity

Is the company's own capital growing?

0.00$1.0B20192020202120222023202420252026$1.4B

The company's own capital grew from $656M in 2023 to $1.4B (+115%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$100M20202021202220232026

DUOL returned no cash to shareholders in the latest filed year: everything is being retained or reinvested.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%50%202184%20222023202420252.6%

The share count grew 2.6% in 2025, averaging 7.2% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Return on capital employed

Does DUOL earn more on its capital than that capital costs?

-10%0.0%10%20202021202220232024202510% cost of capitalreturn on capital 9.4%

DUOL earns 9.4% on the capital it employs, below the 10% most investors treat as the cost of capital. That is the highest in DUOL's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Dilution against what it bought

DUOL has issued or retired shares - did shareholders end up better off?

0200400202020212022202320242025379169

DUOL's share count rose +279% from 2020 to 2025 while revenue per share grew +69%. Holders are further ahead than before, though the gain per share is smaller than the growth in the business.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

DuolingoDUOL
Insider flow

Are the people running it buying or selling?

$1M0.00Feb '26Mar '26May '26Aug '26

Insiders bought $498,792 and sold $4M on the open market, a net sale of $3M. A further 30 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.