TenQ · Equity ReportCharts view ⇢  Fact sheet  Updated 2026-09-04

DuolingoDUOL

$2.6B market cap

Runs the Duolingo language-learning app, paid by subscriptions and ads.

$154.46-55.5% from 52-week high · delayed close as of 2026-09-04 · not investment advice
-43.0% vs S&P 500 (SPY) +20.3% over twelve months
$69.45$144.05$218.65$293.25$367.85Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

Duolingo in 36 checks

Duolingo at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

A mixed picture - strengths and real weaknesses - 20 of 36 checks passed.

Advertisement
I

Value

●●●●●●2/6

What you pay today for what the business produces, measured against DUOL's own history and its peers, never a universal rule.

Expensive against its own history and its sector - you're paying up for what you get.

18.2xown 3-year median 125x
2.2xown 5-year median 13x
15.9%cash earned per $ of price
-whole-business multiple
Today’s multiple

Is the price high or low right now, compared to what the market usually pays?

3-year median 125xP/E today 18.2x

At 18.2x earnings, the market is paying 85% less than DUOL's own 3-year median of 124.5x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Valuation history

What has the market paid for DUOL over the years?

0.0020040020232024202520263-year median 124.5xP/E 18.17

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 18.2x earnings, the market is paying 85% less than DUOL's own 3-year median of 124.5x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Free cash flow yield

What cash return does the business throw off per dollar of market value?

15.9%FCF yield today

0.0%10%2021202220232024202520265-year median 2.2%FCF yield 16%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 15.9%, the business is throwing off more cash per dollar of market value than its own 5-year median of 2.2% - the cheaper end of its history.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 2 of 6 checks passed
Cheaper than its own history (earnings)no multiple history
Earnings yield beats a long bond (4%)5.5% vs 4.0%
Better cash yield than its own historyunder 3 years of cash-flow history
Free cash flow yield above 3%15.9% vs 3.0%
Cheap on enterprise valueEBITDA unavailable
Price isn't outrunning growthno positive three-year earnings growth behind the price
II

Growth

●●●●●5/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

The business is genuinely growing - revenue +29.4% in the last year, and it's consistent.

+29.4%vs the year before
+41.1%compound annual
+251.4%net income growth
-compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$500M$1.0B2020202120222023202420252026$1.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $1.0B in 2025, compounding +41% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $1.1B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

0.00$200M$400M202020212022202320242025$414M2026$411M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $414M in 2025, against $88M the year before. Earnings per share moved +251% over the last twelve months.

Growth rate

How fast is it growing, year by year?

+39%revenue growth, FY 2025

0.0%20%40%20212022202320242025Revenue growth 39%

Shown separately because they would flatten the axis: 2024 earnings +449% · 2025 earnings +369% - rebounds off a collapsed prior year.

Revenue grew +39% in 2025. Each point is one year's change against the year before.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$21.48revenue per share, FY 2025

0.0010.0020.00202020212022202320242025202623.708.44

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $21.48 in 2025, compounding +32% a year against +41% for DUOL as a whole. Dilution absorbed about 9.2 points of that growth. Free cash flow per share stands at $7.65.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 5 of 6 checks passed
Outgrew its sector last year29.4% vs 15.8% (sector 70th pct, n=404)
Sustained growth beats its sector (3 years)41.1% vs 17.6% (sector 70th pct, n=373)
Profits grew last year251.4% vs 0.0%
Profit growth beats its peersprofitable now after losses three years ago
Growth is speeding up, not slowing1y 29.4% vs 3y 41.1%
Grew per share, not just in total129.4% vs 0.0%
III

Quality

●●●●●5/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

Rare profitability: margins and returns on capital are well above its peers.

72.7%kept after direct costs
13.7%kept after running costs
29.1%profit on shareholders' money
10.5%against a 10% cost of capital
105%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%202020212022202320242025202673%14%36%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 31 points to 13% since 2022. After everything, 40 cents of each sales dollar reaches net profit.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

0.00$200M$400M2020202120222023202420252026$431M$411M

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating cash flow tracks reported profit almost exactly (105%). The earnings are real cash, not accounting.

Returns on capital

What does it earn on the money it uses?

0.0%20%202020212022202320242025202629%20%9.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 31% but ROCE of only 9% - a chunk of those shareholder returns is manufactured with leverage, not operations.

Income waterfall

Where does each dollar of revenue actually go?

$1.0BRevenue 2025$749MGross profit$136MOperating income$414MNet income

Of $1.0B in sales, $749M survives production costs, $136M survives running the company, and $414M - 40¢ of every dollar - reaches the bottom line.

Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%2020202120222023202437%202536%

36 cents of every sales dollar became free cash in 2025, up 23 points since 2022.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%40%20202021202220232024202520262.0%29%13%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 30% of revenue (stock compensation 13%, capital spending 2%). That share has fallen since 2022, so the cost of competing is easing.

Return on capital employed

Does DUOL earn more on its capital than that capital costs?

-10%0.0%10%20202021202220232024202510% cost-of-capital lineReturn on capital 9.4%

DUOL earns 9.4% on the capital it employs, below the 10% most investors treat as the cost of capital. That is the highest in DUOL's filed history.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 5 of 6 checks passed
Better gross margins than peers72.7% vs 74.4% (sector 70th pct, n=245)
Runs leaner than peers (operating margin)13.7% vs 11.0% (sector 70th pct, n=398)
Actually profitableTTM net income $411M
Earns well on shareholders' money29.1% vs 13.3% (sector 70th pct, n=346)
Earns a real return on the capital it employs10.5% vs 10.0%
Profits are cash, not accounting1.05 vs 0.80
IV

Health

●●●●●●4/6

The balance sheet stress test: could DUOL survive a bad year?

Financially sound overall, with one or two things worth watching.

-debt unreported
2.7xnear-term bills coverage
-earnings ÷ interest bill
$1.2Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$500M$1.0B20192020202120222023202420252026Cash & investments $1.2B

Debt isn't clearly tagged in DUOL's filings, so treat the balance sheet with extra care rather than assuming zero.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$1.0B20192020202120222023202420252026$1.4B

The company's own capital grew from $656M in 2023 to $1.4B (+115%). The business is building book value rather than consuming it.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 4 of 6 checks passed
Comfortable near-term liquidity2.72 vs 1.50
Less levered than its peers0.32 vs 0.38 (sector 30th pct, n=373)
Debt trending the right wayliabilities are 32.0% of assets vs 22.4% five years ago
Earnings cover the interestoperating income or interest expense unavailable
Converts sales to cash better than its sector37.6% vs 23.1% (sector 70th pct, n=410)
Self-fundingTTM free cash flow $408M
V

Shareholder returns

●●●●●●0/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

DUOL returns nothing to owners yet, and the share count keeps rising - every dollar stays in the business.

$0.00dividends plus buybacks
-last fiscal year
$0.00last fiscal year
$137Mdilutes the buybacks
+279.3%since 2020 (as reported)
Capital returned vs stock comp

How much goes back to shareholders - and how much leaks out as stock compensation?

0.00$50M$100M2020202120222023

Stock compensation ($137M) flows out with nothing returned - the dilution is winning.

Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%50%202184%20222023202420252.6%

2.6% more shares last year - your stake was diluted by that much.

Dilution against what it bought

DUOL has issued or retired shares - did shareholders end up better off?

0200400202020212022202320242025379169

Both lines start at 100 in 2020, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

DUOL's share count rose +279% from 2020 to 2025 while revenue per share grew +69%. Holders are further ahead than before, though the gain per share is smaller than the growth in the business.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 0 of 6 checks passed
Share count isn't climbingshares up 22.4% over 3 years
Buybacks outpace the stock issued to staffno buybacks against $145M of stock compensation
Hands cash back to ownersno dividends and no buybacks in the last twelve months
Meaningful yield to owners (dividends and buybacks)0.00 returned, 0.0% of market value
Buybacks are sustained, not one-off0.00 bought back in the last twelve months, 0.00 the year before; no dividend
Buybacks growing0.00 vs 0.00 the year before; no dividend
VI

Trend analysis

●●●●●●4/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

Mixed signals from the market - some trends up, some rolling over.

+17.6%the long-term trend line
+41.7%S&P 500 (SPY): +4.7%
-43.4%S&P 500 (SPY): +20.0%
-55.5%drawdown from peak
Trend

How is DUOL's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

DUOL is in a clear uptrend. The price is above the band where recent trading settled, and that band is still rising underneath it, so the floor keeps moving up. The last two weeks are running ahead of the last month and the price is above where it stood a month ago, so the shorter-term readings back the trend up.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 4 of 6 checks passed
Trading above its cloud1.00 vs 0.50
Long-term trend structure is healthy135.17 vs 131.36
Rising over 3 months41.7% vs 0.0%
Beating the S&P 500 over 3 months41.7% vs 4.7%
Beating the S&P 500 over 12 months-43.4% vs 20.0%
Not in a deep hole-55.5% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$498,792their own money
$4Moften pre-scheduled
29of the last filings
30grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

$1M0.00Feb '26Mar '26May '26Aug '26

$4M sold against $498,792 bought. Watch whether the buyers are executives (conviction) or the sales cluster outside scheduled plans.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-08-18Natalie GlanceChief Engineering OfficerSELL502$68,779
2026-08-18Natalie GlanceChief Engineering OfficerSELL1,037$143,300
2026-08-17Natalie GlanceChief Engineering OfficerSELL2,751$355,237
2026-08-17Robert MeeseChief Business OfficerSELL1,354$174,842
2026-08-17Stephen C. ChenGeneral CounselSELL1,024$132,229
2026-07-10James H SheltonDirectoraward120$14,971
2026-07-10Amy BohutinskyDirectoraward130$16,219
2026-07-10Mario SchlosserDirectoraward140$17,466
2026-07-10Iii John Osborne LillyDirectoraward118$14,722
2026-06-17Stephen C. ChenGeneral Counselexercise58$836.36
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 8-K Material event
  • 8-K Material event
  • 10-Q Quarterly report
  • 8-K Material event
  • 8-K Material event
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-K Annual report
A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.