TenQ · Charts

IntelINTC

$483.2B market cap
IntelINTC
Revenue

Revenue: is the business selling more than it used to?

$52.9B−0% YoYFY 2025

0.00$50.0B20112012201320142015201620172018201920202021$79.0B20222023202420252026$57.0B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $52.9B in 2025, compounding -6% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $57.0B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Net income

Net income: how much of that revenue becomes profit?

$-267MFY 2025

$-20.0B0.00$20.0B20112012201320142015201620172018$21.1B20192020202120222023202420252026$-11.3B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The company lost $267M in 2025, less than the $18.8B it lost the year before. The losses are narrowing, but it is still burning shareholder money.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Growth rate

How fast is it growing, year by year?

-0.5%revenue growth, FY 2025

0.0%100%20122013201420152016201720182019202020212022202320242025-0.5%-79%

Off the axis: 2024 earnings -1210.5% - rebounds off a collapsed prior year.

Revenue grew -0% in 2025 against a five-year average of -7%. 2024's swing into loss (-1210%) sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$11.67revenue per share, FY 2025

0.0010.0020.00201120122013201420152016201720182019202020212022202320242025202612.590.62

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

Revenue per share reached $11.67 in 2025, compounding -9% a year against -6% for INTC as a whole. Dilution absorbed about 2.9 points of that growth. Free cash flow per share stands at $-1.09.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Free cash flow

Free cash flow: what is left in real cash after everything?

$-4.9BFY 2025

0.00$20.0B2011201220132014201520162017201820192020$21.6B202120222023202420252026$2.8B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The business consumed $4.9B of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Income waterfall

Where does each dollar of revenue actually go?

$52.9BRevenue 2025$18.4BGross profit$-2.2BOperating income$-267MNet income

Of $52.9B in 2025 sales, nothing survives to the bottom line - the journey ends $267M underwater.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Cash conversion

How much of every sales dollar ends up as free cash?

-25%0.0%25%201120122013201420152016201720182019202028%2021202220232024202520265.0%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%40%201120122013201420152016201720182019202020212022202320242025202621%23%4.2%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 28% of revenue (research and development 26%, stock compensation 5%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Operating leverage

When sales grow, do profits grow faster?

-10000%-5000%0.0%2012201320142015201620172018201920202021202220232024-2.1%-12657%

Operating profit outgrew revenue in only 0 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%201120122013201420152016201720182019202020212022202320242025202639%-0.1%-20%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

Operating margin compressed 8 points to -4% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Returns on capital

What does it earn on the money it uses?

-20%0.0%20%2011201220132014201520162017201820192020202120222023202420252026-13%-5.6%-1.2%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

ROE of -13% and ROCE of -1% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Valuation history

What has the market paid for INTC over time?

8.5xP/S today

0.0050.002015201620172018201920202021202220239-year median 11.0xP/E 82.69

At 8.5x sales, the market is paying +240% more than INTC's own 11-year median of 2.5x. Expectations are elevated, so more has to go right to justify the price. Today's multiple is the lowest in the charted history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Free cash flow yield

What cash return does the business throw off per dollar of market value?

0.6%FCF yield today

-10%0.0%10%20152016201720182019202020212022202320242025202611-year median 6.8%FCF yield 0.6%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 0.6% of annual free cash flow, less than its 11-year median of 6.8% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Debt & cash

Could it handle its debt if things went wrong?

0.00$20.0B$40.0B201220132014201520162017201820192020202120222023202420252026$50.5B$12.9B

Debt of $50.5B sits against $12.9B of cash, or 0.6x shareholders' equity. Earnings don't currently cover the interest bill at all.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Shareholders' equity

Is the company's own capital growing?

0.00$50.0B$100B20122013201420152016201720182019202020212022202320242025$114B2026$87.5B

The company's own capital shrank from $105.6B in 2023 to $87.5B (-17%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$10.0B2009201020112012201320142015201620172018201920202021202220232026

INTC returned no cash to shareholders in the latest filed year: everything is being retained or reinvested.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Dilution rate

How fast is your ownership being diluted - or concentrated?

-5.0%0.0%5.0%201220132014201520162017201820192020202120222023202420255.8%

The share count grew 5.8% in 2025, averaging 3.2% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Dividend per share

Is the dividend cheque growing?

0.001.0020112012201320142015201620172018201920202021202220232024DPS 0.37

The dividend per share reached $0.37 in 2024, compounding -21% a year since 2019.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Payout quality

Can it afford the dividend?

0.0%100%2011201220132014201520162017201820192020202120222023183%53%

The dividend consumed 183% of profit and 53% of free cash flow in 2023. That is a thin cushion: a bad year would put the payment under real pressure.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Return on capital employed

Does INTC earn more on its capital than that capital costs?

0.0%20%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital -1.2%

INTC's return on capital is negative at -1.2% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Dilution against what it bought

INTC has issued or retired shares - did shareholders end up better off?

010020020112012201320142015201620172018201920202021202220232024202584117

INTC has shrunk its share count -16% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +17% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

IntelINTC
Insider flow

Are the people running it buying or selling?

0.00$10MJan '26Feb '26May '26Aug '26

Insiders bought $10M and sold $7M on the open market, a net purchase of $3M. A further 41 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.