TenQ · Charts

IonQIONQ

$15.1B market cap
IonQIONQ
Revenue

Revenue: is the business selling more than it used to?

$130M+202% YoYFY 2025

0.00$100M$200M2020202120222023202420252026$246M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $130M in 2025, compounding +127% a year since 2022 That is 5 straight years of gains. The trailing twelve months are already running at $246M, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Net income

Net income: how much of that revenue becomes profit?

$-510MFY 2025

$-1.0B0.002020$-15M202120222023202420252026$-1.4B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The company lost $510M in 2025, more than the $332M it lost the year before. The losses are widening - check the Health chapter for how long the cash lasts.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Growth rate

How fast is it growing, year by year?

+201.9%revenue growth, FY 2025

0.0%200%400%2022202320242025Revenue growth 202%

Revenue grew +202% in 2025 against a five-year average of +206%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$0.46revenue per share, FY 2025

-1.000.001.002021202220232024202520260.88-1.73

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $0.46 in 2025, compounding +102% a year against +127% for IONQ as a whole. Dilution absorbed about 24.9 points of that growth. Free cash flow per share stands at $-1.07.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Free cash flow

Free cash flow: what is left in real cash after everything?

$-300MFY 2025

$-400M$-200M0.002020$-22M202120222023202420252026$-484M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The business consumed $300M of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Cash conversion

How much of every sales dollar ends up as free cash?

-1000%0.0%202120222023202420252026-196%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%500%1000%20212022202320242025202613%182%183%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is stock compensation, at 240% of revenue (research and development 235%, capital spending 13%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-4000%-2000%0.0%202120222023202420252026-408%-553%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 283 points to -487% since 2022. The bottom line is still negative: costs below the operating line eat what is left. IONQ doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Returns on capital

What does it earn on the money it uses?

-50%0.0%2020202120222023202420252026-41%-20%-9.9%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -41% and ROCE of -10% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Valuation history

What has the market paid for IONQ over time?

61.1xP/S today

0.005002021202220232024202520265-year median 95.9xP/S 61.09

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 61.1x sales, the market is paying 36% less than IONQ's own 5-year median of 95.9x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Free cash flow yield

What cash return does the business throw off per dollar of market value?

-3.2%FCF yield today

-4.0%-2.0%0.0%2021202220232024202520265-year median -3.6%FCF yield -3.2%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys -3.2% of annual free cash flow, right at IONQ's 5-year median of -3.6%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B$2.0B2020202120222023202420252026Cash & investments $2.1B

Debt isn't clearly tagged in IONQ's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Shareholders' equity

Is the company's own capital growing?

0.00$2.0B$4.0B202020212022202320242025$3.8B2026$3.3B

The company's own capital grew from $485M in 2023 to $3.3B (+586%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%20%40%202244%20232024202532%

The share count grew 31.6% in 2025, averaging 13.1% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Return on capital employed

Does IONQ earn more on its capital than that capital costs?

-50%-25%0.0%20202021202220232024202510% cost of capitalreturn on capital -9.9%

IONQ's return on capital is negative at -9.9% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Dilution against what it bought

IONQ has issued or retired shares - did shareholders end up better off?

02,000202120222023202420252043,040

IONQ issued +104% more shares from 2021 to 2025, but revenue per share still rose +2940%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

IonQIONQ
Insider flow

Are the people running it buying or selling?

$4M$2M0.00Nov '25Dec '25Feb '26Mar '26Apr '26May '26Jun '26

Insiders bought $224,785 and sold $7M on the open market, a net sale of $7M. A further 36 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.