TenQ · Charts

Kraft HeinzKHC

$29.5B market cap
Kraft HeinzKHC
Revenue

Revenue: is the business selling more than it used to?

$24.9B−3% YoYFY 2025

0.00$10.0B$20.0B20122013201420162017201820192020202120222023$26.6B20242025$24.9B

Revenue reached $24.9B in 2025, compounding -2% a year since 2022 though the pace has cooled.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Net income

Net income: how much of that revenue becomes profit?

$-5.8BFY 2025

$-10.0B0.00$10.0B20122013201420162017$10.9B201820192020202120222023202420252026$-3.4B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

2025 closed with a loss of $5.8B after being profitable the year before. One bad year is not a pattern, but it is what the balance sheet has to absorb.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Growth rate

How fast is it growing, year by year?

-3.5%revenue growth, FY 2025

-200%0.0%200%201320142016201720182019202020212022202320242025-3.5%-3.9%

Off the axis: 2016 earnings +447.3% · 2017 earnings +204.3% · 2025 earnings -313.0% - rebounds off a collapsed prior year.

Revenue grew -3% in 2025 against a five-year average of -1%. 2016's +447% earnings rebound off a collapsed base and 2017's +204% earnings rebound off a collapsed base and 2025's swing into loss (-313%) sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$21.01revenue per share, FY 2025

0.0020.0040.002012201320142016201720182019202020212022202320242025202620.983.21

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

Revenue per share reached $21.01 in 2025, compounding -1% a year against -2% for KHC as a whole. Buybacks added roughly 1.3 points to your per-share result. Free cash flow per share stands at $3.08.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Free cash flow

Free cash flow: what is left in real cash after everything?

$3.7B+16% YoYFY 2025

0.00$2.0B$4.0B201220132014201620172018201920202021$4.5B20222023202420252026$3.8B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $3.7B in 2025, compounding +33% a year since 2022. The trailing twelve months stand at $3.8B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Income waterfall

Where does each dollar of revenue actually go?

$24.9BRevenue 2025$8.3BGross profit$-4.7BOperating income$-5.8BNet income

Of $24.9B in 2025 sales, nothing survives to the bottom line - the journey ends $5.8B underwater.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%10%20122013201420162017201820192020202117%2022202320242025202615%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

15 cents of every sales dollar became free cash in 2025, up 9 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2.0%4.0%201220132014201620172018201920202021202220232024202520263.2%0.7%0.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 3% of revenue (research and development 1%, stock compensation 0%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Operating leverage

When sales grow, do profits grow faster?

-250%0.0%250%20132014201620172018202020212022202320242025-3.5%-377%

Operating profit outgrew revenue in 3 of the last 5 years, most recently -377% against -3%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%2012201320142016201720182019202020212022202320242025202633%-13%-14%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

Operating margin compressed 32 points to -19% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Returns on capital

What does it earn on the money it uses?

0.0%50%20122013201420162017201820192020202120222023202420252026-9.4%-4.6%-6.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

ROE of -9% and ROCE of -6% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Valuation history

What has the market paid for KHC over time?

1.2xP/S today

0.0050.00201620172019202020212022202320248-year median 15.9xP/E 13.46

At 1.2x sales, the market is paying 17% less than KHC's own 10-year median of 1.4x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Free cash flow yield

What cash return does the business throw off per dollar of market value?

12.9%FCF yield today

0.0%10%2016201720182019202020212022202320242025202610-year median 8.6%FCF yield 13%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 12.9% of annual free cash flow, more than its 10-year median of 8.6% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Debt & cash

Could it handle its debt if things went wrong?

0.00$20.0B201220132014201520162017201820192020202120222023202420252026$17.6B$2.7B

Debt of $17.6B sits against $2.4B of cash, or 0.5x shareholders' equity. Earnings don't currently cover the interest bill at all.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Shareholders' equity

Is the company's own capital growing?

0.00$25.0B$50.0B201220132014201520162017$65.9B201820192020202120222023202420252026$36.0B

The company's own capital shrank from $49.5B in 2023 to $36.0B (-27%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$1.0B$2.0B201220132014202120222023202420252026

Shareholders received $436M in buybacks and $1.9B in dividends in 2025. Stock compensation issued $95M of new shares in the same year, offsetting 4% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%100%200%201320142016225%201720182019202020212022202320242025-2.3%

The share count shrank 2.3% in 2025, averaging 1.3% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Dividend per share

Is the dividend cheque growing?

0.002.0020132016201720182019202020212022202320242025DPS 1.60

The dividend per share reached $1.60 in 2025, compounding +0% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Payout quality

Can it afford the dividend?

0.0%200%400%201320162017201920202021202220232024202670%50%

2026 = trailing twelve months to the latest filed quarter (2026-06-27), not a full fiscal year

The dividend consumed 70% of profit and 52% of free cash flow in 2024. That leaves room to keep paying through a weak year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Return on capital employed

Does KHC earn more on its capital than that capital costs?

0.0%20%20132014201620172018201920202021202220232024202510% cost of capitalreturn on capital -6.4%

KHC's return on capital is negative at -6.4% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Dilution against what it bought

KHC has issued or retired shares - did shareholders end up better off?

0100200201220132014201620172018201920202021202220232024202519969

KHC issued +99% more shares from 2012 to 2025 and revenue per share still fell -31%. On this measure the new shares have not paid for themselves.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

Kraft HeinzKHC
Insider flow

Are the people running it buying or selling?

$5M0.00$5MJun '25Jul '25Dec '25Mar '26May '26Jun '26

Insiders bought $5M and sold $8M on the open market, a net sale of $3M. A further 54 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-27

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.