TenQ · Charts

CarMaxKMX

$9.0B market cap
CarMaxKMX
Revenue

Revenue: is the business selling more than it used to?

$25.9B−2% YoYFY 2025

0.00$20.0B20112012201320142015201620172018201920202021$31.9B20222023202420252026$26.3B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $25.9B in 2025, compounding -4% a year since 2022 though the pace has cooled.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Net income

Net income: how much of that revenue becomes profit?

$247M−51% YoYFY 2025

0.00$500M$1.0B20112012201320142015201620172018201920202021$1.2B20222023202420252026$222M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $247M in 2025, compounding -20% a year over three years. Earnings per share moved -60% over the last twelve months. Trailing twelve-month profit stands at $222M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Growth rate

How fast is it growing, year by year?

-1.8%revenue growth, FY 2025

-50%0.0%50%20122013201420152016201720182019202020212022202320242025-1.8%-51%

Revenue grew -2% in 2025 against a five-year average of +10%. Earnings fell +51% on top of it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$175.33revenue per share, FY 2025

0.0010020020112012201320142015201620172018201920202021202220232024202520261786.74

2026 = trailing twelve months to the latest filed quarter (2026-05-31), not a full fiscal year

Revenue per share reached $175.33 in 2025, compounding -2% a year against -4% for KMX as a whole. Buybacks added roughly 2.6 points to your per-share result. Free cash flow per share stands at $8.42.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Free cash flow

Free cash flow: what is left in real cash after everything?

$1.2B+694% YoYFY 2025

$-2.0B0.00201120122013201420152016201720182019202020212022202320242025$1.2B2026$994M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $1.2B in 2025, compounding +13% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $994M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Cash conversion

How much of every sales dollar ends up as free cash?

-10%0.0%2011201220132014201520162017201820192020202120222023202420254.8%20263.8%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

5 cents of every sales dollar became free cash in 2025, and it has held steady since 2022 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%1.0%2.0%20112012201320142015201620172018201920202021202220232024202520261.9%0.4%

2026 = trailing twelve months to the latest filed quarter (2026-05-31), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 2% of revenue (stock compensation 0%). That share has risen since 2022, so the cost of competing is climbing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%5.0%10%201120122013201420152016201720182019202020212022202320242025202611%0.8%

2026 = trailing twelve months to the latest filed quarter (2026-05-31), not a full fiscal year

Net margin stands at 1% in 2025. KMX doesn't break out gross or operating margin in its filings, so net is the only layer the data supports.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Returns on capital

What does it earn on the money it uses?

0.0%10%20%20112012201320142015201620172018201920202021202220232024202520263.6%0.8%

2026 = trailing twelve months to the latest filed quarter (2026-05-31), not a full fiscal year

KMX earns 4% on shareholders' capital. Return on capital employed isn't meaningful for this business model, so ROE carries the picture alone.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Valuation history

What has the market paid for KMX over time?

42.0xP/E today

0.0020.0040.0020152016201720182019202020212022202320242025202611-year median 18.5xP/E 42.04

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 42.0x earnings, the market is paying +127% more than KMX's own 11-year median of 18.5x. Expectations are elevated, so more has to go right to justify the price. Today's multiple is the highest in the charted history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Free cash flow yield

What cash return does the business throw off per dollar of market value?

11.1%FCF yield today

0.0%20152016201720182019202020212022202320242025202611-year median -1.2%FCF yield 11%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 11.1% of annual free cash flow, less than its 11-year median of -1.2% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Debt & cash

Could it handle its debt if things went wrong?

0.00$10.0B$20.0B201220132014201520162017201820192020202120222023202420252026$18.1B$132M

Debt of $18.1B sits against $132M of cash, or 3.0x shareholders' equity.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Shareholders' equity

Is the company's own capital growing?

0.00$2.5B$5.0B2012201320142015201620172018201920202021202220232024$6.2B20252026$6.1B

The company's own capital grew from $6.0B in 2023 to $6.1B (+1%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$500M$1.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $643M in buybacks in 2025. Stock compensation issued $99M of new shares in the same year, offsetting 15% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Dilution rate

How fast is your ownership being diluted - or concentrated?

-5.0%0.0%20120.5%2013201420152016201720182019202020212022202320242025-5.4%

The share count shrank 5.4% in 2025, averaging 2.6% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Dilution against what it bought

KMX has issued or retired shares - did shareholders end up better off?

020040020112012201320142015201620172018201920202021202220232024202564404

KMX has shrunk its share count -36% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +304% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

CarMaxKMX
Insider flow

Are the people running it buying or selling?

0.00$1MJul '25Oct '25Jun '26

Insiders bought $2M and sold $108,786 on the open market, a net purchase of $2M. A further 37 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-05-31

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.