TenQ · Charts

CloudflareNET

$99.3B market cap
CloudflareNET
Revenue

Revenue: is the business selling more than it used to?

$2.2B+30% YoYFY 2025

0.00$1.0B$2.0B2017201820192020202120222023202420252026$2.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $2.2B in 2025, compounding +31% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $2.5B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Net income

Net income: how much of that revenue becomes profit?

$-102MFY 2025

$-200M$-100M0.002017$-11M201820192020202120222023202420252026$-206M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The company lost $102M in 2025, more than the $79M it lost the year before. The losses are widening - check the Health chapter for how long the cash lasts.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Growth rate

How fast is it growing, year by year?

+29.8%revenue growth, FY 2025

0.0%20%40%20182019202020212022202320242025Revenue growth 30%

Revenue grew +30% in 2025 against a five-year average of +38%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$6.22revenue per share, FY 2025

0.005.00201920202021202220232024202520267.211.00

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $6.22 in 2025, compounding +28% a year against +31% for NET as a whole. Dilution absorbed about 2.8 points of that growth. Free cash flow per share stands at $0.83.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Free cash flow

Free cash flow: what is left in real cash after everything?

$287M+47% YoYFY 2025

0.00$200M2017201820192020202120222023202420252026$348M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $287M in 2025. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $348M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Income waterfall

Where does each dollar of revenue actually go?

$2.2BRevenue 2025$1.6BGross profit$-207MOperating income$-102MNet income

Of $2.2B in 2025 sales, nothing survives to the bottom line - the journey ends $102M underwater.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Cash conversion

How much of every sales dollar ends up as free cash?

-20%0.0%201720182019202020212022202320242025202614%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

13 cents of every sales dollar became free cash in 2025, up 15 points since 2022 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%201720182019202020212022202320242025202611%23%20%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 24% of revenue (stock compensation 21%, capital spending 15%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-50%0.0%50%201720182019202020212022202320242025202673%-14%-8.2%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 11 points to -10% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Returns on capital

What does it earn on the money it uses?

0.0%50%2017201820192020202120222023202420252026-13%-3.2%-5.6%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -13% and ROCE of -6% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Valuation history

What has the market paid for NET over time?

39.5xP/S today

0.0020.0040.00201920202021202220232024202520267-year median 23.8xP/S 39.53

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 39.5x sales, the market is paying +66% more than NET's own 7-year median of 23.8x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Free cash flow yield

What cash return does the business throw off per dollar of market value?

0.4%FCF yield today

-2.0%0.0%201920202021202220232024202520267-year median -0.1%FCF yield 0.4%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 0.4% of annual free cash flow, less than its 7-year median of -0.1% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B201620172018201920202021202220232024202520260.00$1.7B

Debt isn't clearly tagged in NET's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Shareholders' equity

Is the company's own capital growing?

0.00$1.0B20162017201820192020202120222023202420252026$1.6B

The company's own capital grew from $763M in 2023 to $1.6B (+112%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$200M$400M2017201820192020202120222023202420252026

NET returned no cash to shareholders in the latest filed year: everything is being retained or reinvested.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%50%100%2020105%202120222023202420252.1%

The share count grew 2.1% in 2025, averaging 2.2% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Return on capital employed

Does NET earn more on its capital than that capital costs?

-20%0.0%2018201920202021202220232024202510% cost of capitalreturn on capital -5.6%

NET's return on capital is negative at -5.6% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Dilution against what it bought

NET has issued or retired shares - did shareholders end up better off?

02002019202020212022202320242025238317

NET issued +138% more shares from 2019 to 2025, but revenue per share still rose +217%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

CloudflareNET
Insider flow

Are the people running it buying or selling?

$100M$50M0.00Jun '26Jul '26Aug '26

Insiders sold $230M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 7 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.