TenQ · Equity ReportCharts view ⇢  Fact sheet  Updated 2026-09-04

CloudflareNET

$99.3B market cap · share count from market data

Runs a global network that speeds up and protects websites and applications.

$278.92-15.7% from 52-week high · delayed close as of 2026-09-04 · not investment advice
+30.1% vs S&P 500 (SPY) +20.3% over twelve months
$146.54$196.02$245.51$295.00$344.48Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

Cloudflare in 36 checks

Cloudflare at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

The business itself is the question here - 14 of 36 checks passed.

Advertisement
I

Value

●●●●●●0/6

What you pay today for what the business produces, measured against NET's own history and its peers, never a universal rule.

Expensive against its own history and its sector (judged on sales - not yet profitable) - you're paying up for what you get.

-no history
39.5xown 7-year median 24x
0.4%cash earned per $ of price
-whole-business multiple
Today's multiple

Cloudflare isn't profitable yet - so is the price high compared to its sales?

7-year median 24xP/S today 39.5x

At 39.5x sales, the market is paying +66% more than NET's own 7-year median of 23.8x. Expectations are elevated, so more has to go right to justify the price.

Valuation history

What has the market paid for NET over the years?

0.0020.0040.00201920202021202220232024202520267-year median 23.8xP/S 39.53

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 39.5x sales, the market is paying +66% more than NET's own 7-year median of 23.8x. Expectations are elevated, so more has to go right to justify the price.

Free cash flow yield

What cash return does the business throw off per dollar of market value?

0.4%FCF yield today

-2.0%0.0%201920202021202220232024202520267-year median -0.1%FCF yield 0.4%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 0.4%, the business is throwing off more cash per dollar of market value than its own 7-year median of -0.1% - the cheaper end of its history.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 0 of 6 checks passed
Cheaper than its own history (sales - not yet profitable)under 3 years of history
Cheaper than its peers (sales)39.53 vs 2.50 (peer median)
Cheap on enterprise value vs salesenterprise value unavailable
Free cash flow yield above 3%0.4% vs 3.0%
Cheap on enterprise valueno EBITDA to value: $-138M over the last twelve months
Price isn't outrunning growthno positive three-year earnings growth behind the price
II

Growth

●●●●●●4/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growing, but with caveats - revenue +33.5% over the last year.

+33.5%vs the year before
+30.5%compound annual
-net income growth
-compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$1.0B$2.0B2017201820192020202120222023202420252026$2.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $2.2B in 2025, compounding +31% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $2.5B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

$-200M$-100M0.002017$-11M201820192020202120222023202420252026$-206M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The company lost $102M in 2025, more than the $79M it lost the year before. The losses are widening - check the Health chapter for how long the cash lasts.

Growth rate

How fast is it growing, year by year?

+30%revenue growth, FY 2025

0.0%20%40%20182019202020212022202320242025Revenue growth 30%

Revenue grew +30% in 2025. Each point is one year's change against the year before.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$6.22revenue per share, FY 2025

0.005.00201920202021202220232024202520267.211.00

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $6.22 in 2025, compounding +28% a year against +31% for NET as a whole. Dilution absorbed about 2.8 points of that growth. Free cash flow per share stands at $0.83.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 4 of 6 checks passed
Outgrew its sector last year33.5% vs 15.8% (sector 70th pct, n=404)
Sustained growth beats its sector (3 years)30.5% vs 17.6% (sector 70th pct, n=373)
Profits grew last yearloss-making: TTM net income $-206M
Profit growth beats its peersloss-making: TTM net income $-206M
Growth is speeding up, not slowing1y 33.5% vs 3y 30.5%
Grew per share, not just in total108.2% vs 0.0%
III

Quality

●●●●●1/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

Profitability is thin or negative - the growth isn't turning into money yet.

72.6%kept after direct costs
-14.1%kept after running costs
-12.7%profit on shareholders' money
-9.2%against a 10% cost of capital
-operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-50%0.0%50%201720182019202020212022202320242025202673%-14%-8.2%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 11 points to -10% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

0.00$500M2017201820192020202120222023202420252026$633M$-206M

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The company generated $603M of operating cash in 2025. With no profit to compare against, cash generation is the number that matters here.

Returns on capital

What does it earn on the money it uses?

0.0%50%2017201820192020202120222023202420252026-13%-3.2%-5.6%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -7% on shareholders' capital (ROCE isn't meaningful for this business model).

Income waterfall

Where does each dollar of revenue actually go?

$2.2BRevenue 2025$1.6BGross profit$-207MOperating income$-102MNet income

Of $2.2B in sales, nothing reaches the bottom line - the journey from revenue to profit ends $102M underwater.

Cash conversion

How much of every sales dollar ends up as free cash?

-20%0.0%201720182019202020212022202320242025202614%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

13 cents of every sales dollar became free cash in 2025, up 15 points since 2022 - the best conversion in its filed history.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%201720182019202020212022202320242025202611%23%20%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 24% of revenue (stock compensation 21%, capital spending 15%). That share has fallen since 2022, so the cost of competing is easing.

Return on capital employed

Does NET earn more on its capital than that capital costs?

-20%0.0%2018201920202021202220232024202510% cost-of-capital lineReturn on capital -5.6%

NET's return on capital is negative at -5.6% in 2025. The capital in the business is not yet earning anything back.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 1 of 6 checks passed
Better gross margins than peers72.6% vs 74.4% (sector 70th pct, n=245)
Runs leaner than peers (operating margin)-14.1% vs 11.0% (sector 70th pct, n=398)
Actually profitableTTM net income $-206M
Earns well on shareholders' money-12.7% vs 13.3% (sector 70th pct, n=346)
Earns a real return on the capital it employs-9.2% vs 10.0%
Generates cash despite the lossTTM operating cash flow $633M on a net loss of $206M
IV

Health

●●●●●●3/6

The balance sheet stress test: could NET survive a bad year?

Financially sound overall, with one or two things worth watching.

-debt unreported
1.8xnear-term bills coverage
-31xearnings ÷ interest bill
$1.7Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B201620172018201920202021202220232024202520260.00$1.7B

Debt isn't clearly tagged in NET's filings, so treat the balance sheet with extra care rather than assuming zero.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$1.0B20162017201820192020202120222023202420252026$1.6B

The company's own capital grew from $763M in 2023 to $1.6B (+112%). The business is building book value rather than consuming it.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 3 of 6 checks passed
Comfortable near-term liquidity1.82 vs 1.50
Less levered than its peers0.75 vs 0.38 (sector 30th pct, n=373)
Debt trending the right wayliabilities are 75.0% of assets vs 65.6% five years ago
Earnings cover the interest-30.95 vs 5.00
Converts sales to cash better than its sector25.2% vs 23.1% (sector 70th pct, n=410)
Self-fundingTTM free cash flow $348M
V

Shareholder returns

●●●●●●0/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

NET returns nothing to owners yet, and the share count keeps rising - every dollar stays in the business.

$0.00dividends plus buybacks
-last fiscal year
$0.00last fiscal year
$451Mdilutes the buybacks
+138.1%since 2019 (as reported)
Capital returned vs stock comp

How much goes back to shareholders - and how much leaks out as stock compensation?

0.00$200M$400M201720182019202020212022202320242025

Stock compensation ($451M) flows out with nothing returned - the dilution is winning.

Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%50%100%2020105%202120222023202420252.1%

2.1% more shares last year - your stake was diluted by that much.

Dilution against what it bought

NET has issued or retired shares - did shareholders end up better off?

02002019202020212022202320242025238317

Both lines start at 100 in 2019, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

NET issued +138% more shares from 2019 to 2025, but revenue per share still rose +217%. The dilution bought more growth than it cost existing holders.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 0 of 6 checks passed
Share count isn't climbingshares up 6.8% over 3 years
Buybacks outpace the stock issued to staffno buybacks against $508M of stock compensation
Hands cash back to ownersno dividends and no buybacks in the last twelve months
Meaningful yield to owners (dividends and buybacks)0.00 returned, 0.0% of market value
Buybacks are sustained, not one-off0.00 bought back in the last twelve months, 0.00 the year before; no dividend
Buybacks growing0.00 vs 0.00 the year before; no dividend
VI

Trend analysis

●●●●●●6/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

The market agrees: the stock is in a healthy uptrend on every horizon.

+25.4%the long-term trend line
+11.5%S&P 500 (SPY): +4.7%
+32.8%S&P 500 (SPY): +20.0%
-15.7%drawdown from peak
Trend

How is NET's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

NET is in a clear uptrend. The price is above the band where recent trading settled, and that band is still rising underneath it, so the floor keeps moving up. It has held that side of the band for 77 sessions, so this is well established. Both the last two weeks and the month-ago comparison point down, so the shorter-term readings are already arguing with this uptrend.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 6 of 6 checks passed
Trading above its cloud1.00 vs 0.50
Long-term trend structure is healthy280.23 vs 222.35
Rising over 3 months11.5% vs 0.0%
Beating the S&P 500 over 3 months11.5% vs 4.7%
Beating the S&P 500 over 12 months32.8% vs 20.0%
Not in a deep hole-15.7% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$0.00their own money
$35Moften pre-scheduled
53of the last filings
7grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

$100M$50M0.00Jun '26Jul '26Aug '26

No open-market buying, and $35M of selling across 3 months. Selling alone is a weak signal - much of it is pre-scheduled - but the absence of buying tells you no insider saw the price as a bargain.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-08-21Michelle ZatlynPresident and Board Co-ChairSELL2,206$605,485
2026-08-21Michelle ZatlynPresident and Board Co-ChairSELL8,990$2M
2026-08-21Michelle ZatlynPresident and Board Co-ChairSELL4,236$1M
2026-08-21Michelle ZatlynPresident and Board Co-ChairSELL5,642$2M
2026-08-21Michelle ZatlynPresident and Board Co-ChairSELL5,624$2M
2026-08-21Michelle ZatlynPresident and Board Co-ChairSELL5,259$1M
2026-08-21Michelle ZatlynPresident and Board Co-ChairSELL956$268,080
2026-08-21Michelle ZatlynPresident and Board Co-ChairSELL90$25,318
2026-08-20Michelle ZatlynPresident and Board Co-ChairSELL7,007$2M
2026-08-20Michelle ZatlynPresident and Board Co-ChairSELL8,646$2M
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-Q Quarterly report
  • 10-K/A Annual report (amended)
  • 10-K Annual report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.