TenQ · Charts

Realty IncomeO

$58.4B market cap
Realty IncomeO
What it owns with partners

What does Realty Income own besides the shops and warehouses?

0.00$250M$500MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26

The Bellagio preferred stake alone is $650M of $1.4B in joint ventures, 47% of the total - a Las Vegas casino and a data-centre venture sitting inside a shop-and-warehouse landlord.

Source: SEC filings - segment disclosures (XBRL notes) · as at 2026-06-30

Realty IncomeO
Where the rent comes from

How much of the rent is collected outside America?

0.00$500M$1.0BQ1 '24Q2 '24Q3 '24Q1 '25Q2 '25Q3 '25Q1 '26

America brings in $1.2B of $1.4B in rent, with the United Kingdom at $195M.

Source: SEC filings - segment disclosures (XBRL notes) · as at 2026-06-30

Realty IncomeO
Revenue

Revenue: is the business selling more than it used to?

$5.7B+9% YoYFY 2025

0.00$2.5B$5.0B20082009201020112016201720182019202020212022202320242025TTM$6.1B

◌ TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Revenue reached $5.7B in 2025, compounding +20% a year since 2022 though the pace has cooled. The last twelve months (+11%) ran below that pace, so growth is slowing. The trailing twelve months are already running at $6.1B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Net income

Net income: how much of that revenue becomes profit?

$1.1B+23% YoYFY 2025

0.00$500M$1.0B201120122013201420152016201720182019202020212022202320242025TTM$1.3B

◌ TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Net income was $1.1B in 2025, compounding +7% a year over three years. Earnings per share moved +42% over the last twelve months. Trailing twelve-month profit stands at $1.3B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Growth rate

How fast is it growing, year by year?

+9.1%revenue growth, FY 2025

0.0%100%20092010201120162017201820192020202120222023202420259.1%23%

Revenue grew +9% in 2025 against a five-year average of +29%. Earnings grew faster (+23%), so each new dollar of sales is arriving more profitably.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$6.33revenue per share, FY 2025

0.002.505.0020112016201720182019202020212022202320242025TTMRevenue per share 6.67

TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Revenue per share reached $6.33 in 2025, compounding +5% a year against +20% for O as a whole. Dilution absorbed about 14.8 points of that growth.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%40%20082009201020112016201720182019202020212022202320242025TTMNet margin 22%

TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Net margin stands at 18% in 2025. O doesn't break out gross or operating margin in its filings, so net is the only layer the data supports.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Returns on capital

What does it earn on the money it uses?

0.0%2.5%5.0%201120122013201420152016201720182019202020212022202320242025TTM3.3%1.7%

TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

O earns 3% on shareholders' capital. Return on capital employed isn't meaningful for this business model, so ROE carries the picture alone.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Valuation history

What has the market paid for O over time?

43.0xP/E today

0.0025.0050.0020152016201720182019202020212022202320242025median 37.6xP/E 45.91

At 43.0x earnings, the market is paying +14% more than O's own ten-year median of 37.6x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.0B$4.0B201220132014201520162017201820192020202120222023202420252026Now$4.7B$853M

Now = the most recent quarter-end, not a filed fiscal year

Debt isn't clearly tagged in O's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Shareholders' equity

Is the company's own capital growing?

0.00$20.0B$40.0B201220132014201520162017201820192020202120222023202420252026$39.5B

The company's own capital grew from $32.9B in 2023 to $39.5B (+20%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%20%40%2012201320142015201620172018201920202021202248%2023202420255.2%

The share count grew 5.2% in 2025, averaging 14.3% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Dividend per share

Is the dividend cheque growing?

0.002.00201120122013201420152016201720182019202020212022202320242025DPS 3.22

The dividend per share reached $3.22 in 2025, compounding +3% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Payout quality

Can it afford the dividend?

0.0%200%201120122013201420152016201720182019202020212022202320242025TTM224%73%

TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

The dividend consumed 276% of profit and 76% of free cash flow in 2025. That is a thin cushion: a bad year would put the payment under real pressure.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Return on equity

Does O earn more on its capital than that capital costs?

0.0%5.0%10%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on equity 2.7%

O earns 2.7% on the capital it employs, below the 10% most investors treat as the cost of capital. It was 3.0% in 2022, so the trend is down, and the pace is picking up.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Dilution against what it bought

O has issued or retired shares - did shareholders end up better off?

0500201120122013201420152016201720182019202020212022202320242025720173

O's share count rose +620% from 2011 to 2025 while FFO per share grew +73%. Holders are further ahead than before, though the gain per share is smaller than the growth in the business.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Funds from operations

What does O really earn on its properties?

0.00$2.0B201120122013201420152016201720182019202020212022202320242025TTM$3.7B

◌ TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

O generated $3.4B of funds from operations in 2025, growing +12% a year over three years. FFO adds back depreciation because a REIT's buildings do not really wear out the way the accounts assume. Per share that is $3.75, +73% since 2011 - the number REIT investors actually compare.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Realty IncomeO
Insider flow

Are the people running it buying or selling?

5000002500000.00Sep '25Apr '26

Insiders sold $1M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 58 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.