TenQ · Equity ReportCharts view ⇢  Fact sheet  2026-08-26

Realty IncomeO

$58.4B market cap

Owns thousands of single-tenant shops and warehouses, and pays its rent out as a monthly dividend.

$61.69-6.3% from 52-week high · delayed price · not investment advice
$52.73$56.25$59.76$63.27$66.79Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
VALUEGROWTHQUALITYHEALTHCAPITALDIVIDENDS

A mixed picture - strengths and real weaknesses - 23 of 35 checks passed.

Advertisement
I

Value

●●●●●2/5

What you pay today for what the business produces, measured against O's own history and its peers, never a universal rule.

Expensive against its own history and its sector - you're paying up for what you get.

43.0xown 11-year median 38x
9.6xown 10-year median 9x
6.9%cash earned per $ of price
-whole-business multiple
Today’s multiple

Is the price high or low right now, compared to what the market usually pays?

11-year median 38xP/E today 43.0x

At 43.0x earnings, the market is paying +14% more than O's own ten-year median of 37.6x. Expectations are elevated, so more has to go right to justify the price.

Valuation history

What has the market paid for O over the years?

0.0025.0050.002015201620172018201920202021202220232024202511-year median 37.6xP/E 45.91

At 43.0x earnings, the market is paying +14% more than O's own ten-year median of 37.6x. Expectations are elevated, so more has to go right to justify the price.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 2 of 5 checks passed
Cheaper than its own history (earnings)42.99 vs 37.65
Earnings yield beats a long bond (4%)2.3% vs 4.0%
Better cash yield than its own history6.9% vs 8.0%
FFO yield above 5%6.3% vs 5.0%
Cheap on FFO15.97 vs 16.00 (peer median)
Price isn't outrunning growthno positive 3-year earnings growth to compare against
II

Growth

●●●●●●4/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growing, but with caveats - revenue +10.9% over the last year.

+10.9%vs the year before
+19.8%compound annual
+42.3%net income growth
-6.4%compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$2.5B$5.0B20082009201020112016201720182019202020212022202320242025TTM$6.1B

◌ TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Revenue reached $5.7B in 2025, compounding +20% a year since 2022 though the pace has cooled. The last twelve months (+11%) ran below that pace, so growth is slowing. The trailing twelve months are already running at $6.1B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

0.00$500M$1.0B201120122013201420152016201720182019202020212022202320242025TTM$1.3B

◌ TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Net income was $1.1B in 2025, compounding +7% a year over three years. Earnings per share moved +42% over the last twelve months. Trailing twelve-month profit stands at $1.3B.

Growth rate

How fast is it growing, year by year?

+9%revenue growth, FY 2025

0.0%100%20092010201120162017201820192020202120222023202420259.1%23%

In 2025 revenue grew +9% while earnings moved +23% - when the earnings line runs above revenue, each new dollar of sales is arriving more profitably.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$6.33revenue per share, FY 2025

0.002.505.0020112016201720182019202020212022202320242025TTMRevenue per share 6.67

TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Revenue per share reached $6.33 in 2025, compounding +5% a year against +20% for O as a whole. Dilution absorbed about 14.8 points of that growth.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 4 of 6 checks passed
Outgrew its sector last year10.9% vs 7.7% (sector 70th pct, n=179)
Sustained growth beats its sector (3 years)19.8% vs 16.1% (sector 70th pct, n=170)
Profits grew last year42.3% vs 0.0%
Profit growth beats its peers-6.4% vs 16.5% (sector 70th pct, n=118)
Growth is speeding up, not slowing1y 10.9% vs 3y 19.8%
Growth is consistent, not lumpyrevenue up in 5 of the last 5 years
III

What matters for Realty Income

informational

What it owns with partners

What does Realty Income own besides the shops and warehouses?

0.00$250M$500MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26

The Bellagio preferred stake alone is $650M of $1.4B in joint ventures, 47% of the total - a Las Vegas casino and a data-centre venture sitting inside a shop-and-warehouse landlord.

Source: SEC filings - segment disclosures (XBRL notes) · as at 2026-06-30

Where the rent comes from

How much of the rent is collected outside America?

0.00$500M$1.0BQ1 '24Q2 '24Q3 '24Q1 '25Q2 '25Q3 '25Q1 '26

America brings in $1.2B of $1.4B in rent, with the United Kingdom at $195M.

Source: SEC filings - segment disclosures (XBRL notes) · as at 2026-06-30

Advertisement
IV

Quality

●●●●●●4/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

A solidly profitable business, though not exceptional against its sector.

-kept after direct costs
-kept after running costs
3.3%profit on shareholders' money
320%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%40%20082009201020112016201720182019202020212022202320242025TTMNet margin 22%

TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Net margin stands at 18% in 2025. O doesn't break out gross or operating margin in its filings, so net is the only layer the data supports.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

0.00$2.0B$4.0B201120122013201420152016201720182019202020212022202320242025TTM$4.2B$1.3B

TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Operating cash flow runs at 320% of reported profit, so the earnings are more than backed by cash - depreciation and other non-cash charges are understating what the business actually collects.

Returns on capital

What does it earn on the money it uses?

0.0%2.5%5.0%201120122013201420152016201720182019202020212022202320242025TTM3.3%1.7%

TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

ROE of 3% on shareholders' capital (ROCE isn't meaningful for this business model).

Funds from operations

What does O really earn on its properties?

0.00$2.0B201120122013201420152016201720182019202020212022202320242025TTM$3.7B

◌ TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Net income plus property depreciation, less gains on property sales - the measure REITs are actually valued on, because a building does not lose value on the schedule the accounts assume.

O generated $3.4B of funds from operations in 2025, growing +12% a year over three years. FFO adds back depreciation because a REIT's buildings do not really wear out the way the accounts assume. Per share that is $3.75, +73% since 2011 - the number REIT investors actually compare.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 4 of 6 checks passed
Turns more rent into FFO than peers60.4% vs 47.1% (sector 70th pct, n=172)
Keeps more of its rent as profit than peers21.5% vs 18.5% (sector 70th pct, n=187)
Actually profitableTTM net income $1.3B
Earns well on shareholders' money3.3% vs 6.2% (sector 70th pct, n=197)
Earns well on all assets1.7% vs 2.1% (sector 70th pct, n=220)
Profits are cash, not accounting3.20 vs 0.80
V

Health

●●●●●●4/6

The balance sheet stress test: could O survive a bad year?

Financially sound overall, with one or two things worth watching.

-debt unreported
-near-term bills coverage
-earnings ÷ interest bill
$853Mcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.0B$4.0B201220132014201520162017201820192020202120222023202420252026$4.7B$553M

Debt isn't clearly tagged in O's filings, so treat the balance sheet with extra care rather than assuming zero.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$20.0B$40.0B201220132014201520162017201820192020202120222023202420252026$39.5B

The company's own capital grew from $32.9B in 2023 to $39.5B (+20%). The business is building book value rather than consuming it.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 4 of 6 checks passed
Leverage is under control45.1% vs 60.0%
Less levered than its peers0.45 vs 0.48 (sector 30th pct, n=221)
Debt trending the right wayliabilities are 45.1% of assets vs 41.7% five years ago
FFO covers the interest3.82 vs 2.00
Converts sales to cash better than its sector68.8% vs 50.1% (sector 70th pct, n=186)
FFO covers interest and the distributionFFO covers 0.94x interest plus distributions
VI

Capital allocation

●●●●●●3/6

What management does with the money: what O earns on the capital it employs, whether the share count is growing, and what comes back to you.

O is issuing shares, but the money is buying growth - per-share revenue is still rising.

3.3%what the capital earns
+48.4%negative means buybacks
$3.0Bdividends plus buybacks
Return on equity

Does O earn more on its capital than that capital costs?

0.0%5.0%10%20112012201320142015201620172018201920202021202220232024202510% cost-of-capital lineReturn on equity 2.7%

O earns 2.7% on the capital it employs, below the 10% most investors treat as the cost of capital. It was 3.0% in 2022, so the trend is down, and the pace is picking up.

Dilution against what it bought

O has issued or retired shares - did shareholders end up better off?

0500201120122013201420152016201720182019202020212022202320242025720173

Both lines start at 100 in 2011, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

O's share count rose +620% from 2011 to 2025 while FFO per share grew +73%. Holders are further ahead than before, though the gain per share is smaller than the growth in the business.

Why Capital allocation, and not Future?

This axis used to be Future, scored on analyst forecasts and price targets. We do not license that data, so every check came back n/a for every company - and its questions duplicated Growth anyway. Capital allocation asks something Growth cannot: the business makes money, so what does management do with it? Every check here is computed from the filings, which means it works for a bank, a REIT and a company with two years of history alike.

How we scored it · 3 of 6 checks passed
FFO is a real return on its property4.8% vs 4.5%
Returns are improving, not erodingreturn on equity 3.3% vs 2.6% three years ago
Share count isn't climbingshares up 48.4% over 3 years
The share count bought real growth (FFO per share)-5.8% vs 0.0%
What it hands back fits inside its FFO82.0% vs 100.0%
Buybacks outpace the stock issued to staffno buybacks against $37M of stock compensation
VII

Momentum

●●●●●●4/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business, so it sits outside the 35-check fundamental score and colours the snowflake instead: ember for weak, ash for flat, violet for strong.

Mixed signals from the market - some trends up, some rolling over.

+1.9%the long-term trend line
+2.7%market: +5.0%
+11.6%market: +20.3%
-6.3%drawdown from peak
Trend

How is O's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

O is in a downtrend. The price is below the band where recent trading settled and that band is still falling, so nothing in the picture has turned yet. Both the last two weeks and the month-ago comparison point down as well, so nothing here disagrees with the downtrend. The band drawn for the coming weeks turns downward partway through, so that support is set to thin out from there.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice.

How we scored it · 4 of 6 checks passed
In an uptrend61.69 vs 60.55
Trend structure is healthy62.87 vs 60.55
Rising recently2.7% vs 0.0%
Beating the market (short)2.7% vs 5.0%
Beating the market (long)11.6% vs 20.3%
Not in a deep hole-6.3% from its 52-week high
VIII

Shareholder returns

●●●●●●6/6

How much cash actually flows back to owners - dividends, buybacks, and whether the share count truly falls.

A dependable, growing payout that the business can comfortably afford.

$2.9Blast fiscal year
-last fiscal year
$31Mdilutes the buybacks
+619.8%since 2011 (as reported)
Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%20%40%2012201320142015201620172018201920202021202248%2023202420255.2%

5.2% more shares last year - your stake was diluted by that much.

Dividend per share (split-adjusted)

Is the dividend cheque itself growing?

0.002.00201120122013201420152016201720182019202020212022202320242025DPS 3.22

Up from $2.79 to $3.22 per share over 5 years - the cheque keeps growing.

Dividend yield

What does the payout earn you at each year's prices?

0.0%5.0%20152016201720182019202020212022202320242025Yield 6.0%

At today's price the yield is 5.0%.

Payout quality

Can it actually afford the dividend?

0.0%200%201120122013201420152016201720182019202020212022202320242025TTM224%73%

TTM = trailing twelve months to the latest filed quarter, not a filed fiscal year

Stretched: 276% of profits and 76% of free cash flow go out the door - above the comfort lines, a cut gets likelier in a bad year.

Share count (split-adjusted)

Bottom line: is your slice of the company growing or shrinking?

0500.0m201120122013201420152016201720182019202020212022202320242025Shares 908.3m

The share count grew 5.2% in 2025, averaging 14.3% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 6 of 6 checks passed
Never cut the dividend$2.9B paid last year, worst year-on-year change 8.5%
Meaningful yieldyield 5.0%
Payout growing ahead of inflation61.1% vs 9.0%
Reliable payerpaid 10/10 years, worst change 8.5%
Affordable from FFO79.9% vs 90.0%
Covered by the rent it collects70.1% vs 90.0%

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$0.00their own money
$664,532often pre-scheduled
2of the last filings
58grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

5000002500000.00Sep '25Apr '26

No open-market buying, and $664,532 of selling across 2 months. Selling alone is a weak signal - much of it is pre-scheduled - but the absence of buying tells you no insider saw the price as a bargain.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-06-27Neale RedingtonSee Remarkstax240$15,149
2026-04-02Michelle BushoreSee RemarksSELL7,400$461,908
2026-04-01Gregory MclaughlinDirectorSELL3,275$202,624
2026-02-17Gregory J. WhyteEVP, Chief Operating Officertax6,114$406,520
2026-02-17Sumit RoyPresident, CEO & Directortax28,002$2M
2026-02-17Shannon KehleEVP, Chief People Officertax1,311$87,168
2026-02-17Mark E HaganEVP, Chief Investment Officertax8,141$541,295
2026-02-17Michelle BushoreSee Remarkstax6,551$435,576
2026-02-17Neil AbrahamSee Remarkstax8,265$549,540
2026-02-15Gregory J. WhyteEVP, Chief Operating Officertax1,091$71,635
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 8-K Material event
  • 8-K Material event
  • 8-K Material event
  • 8-K Material event
  • 10-Q Quarterly report
  • 8-K Material event
  • 8-K Material event
  • 8-K Material event
The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.