TenQ · Charts

Palo Alto NetworksPANW

$271.6B market cap
Palo Alto NetworksPANW
Revenue

Revenue: is the business selling more than it used to?

$9.2B+15% YoYFY 2025

0.00$5.0B$10.0B2011201220132014201520162017201820192020202120222023202420252026$10.6B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $9.2B in 2025, compounding +19% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $10.6B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Net income

Net income: how much of that revenue becomes profit?

$1.1B−56% YoYFY 2025

0.00$2.0B20112012201320142015201620172018201920202021202220232024$2.6B20252026$843M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $1.1B in 2025, against $2.6B the year before. Earnings per share moved -32% over the last twelve months. Trailing twelve-month profit stands at $843M.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Growth rate

How fast is it growing, year by year?

+14.9%revenue growth, FY 2025

0.0%50%100%20122013201420152016201720182019202020212022202320242025Revenue growth 15%

Off the axis: 2013 earnings -4068.2% · 2024 earnings +486.2% - rebounds off a collapsed prior year.

Revenue grew +15% in 2025 against a five-year average of +22%. Earnings went the other way (-56%) even as sales grew, so margins compressed: costs rose faster than revenue. 2013's swing into loss (-4068%) and 2024's +486% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$13.00revenue per share, FY 2025

0.0010.002019202020212022202320242025202614.955.35

2026 = trailing twelve months to the latest filed quarter (2026-04-30), not a full fiscal year

Revenue per share reached $13.00 in 2025, compounding +12% a year against +19% for PANW as a whole. Dilution absorbed about 7.0 points of that growth. Free cash flow per share stands at $4.89.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Free cash flow

Free cash flow: what is left in real cash after everything?

$3.5B+12% YoYFY 2025

0.00$2.0B$4.0B2011201220132014201520162017201820192020202120222023202420252026$3.8B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $3.5B in 2025, compounding +25% a year since 2022. That is the most cash the business has ever thrown off in a year. The trailing twelve months stand at $3.8B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Income waterfall

Where does each dollar of revenue actually go?

$9.2BRevenue 2025$6.8BGross profit$1.2BOperating income$1.1BNet income

Of $9.2B in 2025 sales, $1.1B reaches net profit - 12 cents on the dollar. The largest single deduction is running the company ($5.5B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%40%20112012201320142015201643%201720182019202020212022202320242025202636%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

38 cents of every sales dollar became free cash in 2025, up 5 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%20112012201320142015201620172018201920202021202220232024202520264.0%21%16%

2026 = trailing twelve months to the latest filed quarter (2026-04-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 22% of revenue (stock compensation 14%, capital spending 3%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%201120122013201420152016201720182019202020212022202320242025202672%9.6%7.9%

2026 = trailing twelve months to the latest filed quarter (2026-04-30), not a full fiscal year

Operating margin widened 17 points to 13% since 2022. After everything, 12 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Returns on capital

What does it earn on the money it uses?

-400%-200%0.0%20112012201320142015201620172018201920202021202220232024202520263.0%1.8%7.3%

2026 = trailing twelve months to the latest filed quarter (2026-04-30), not a full fiscal year

ROE of 3% and ROCE of 7% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Valuation history

What has the market paid for PANW over time?

280.4xP/E today

0.0010020020232024202520263-year median 115.4xP/E 280

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 280.4x earnings, the market is paying +143% more than PANW's own 3-year median of 115.4x. Expectations are elevated, so more has to go right to justify the price. Today's multiple is the highest in the charted history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Free cash flow yield

What cash return does the business throw off per dollar of market value?

1.4%FCF yield today

0.0%2.0%4.0%201920202021202220232024202520267-year median 3.9%FCF yield 1.4%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 1.4% of annual free cash flow, less than its 7-year median of 3.9% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.0B$4.0B201220132014201520162017201820192020202120222023202420252026$2.0B$3.1B

Debt isn't clearly tagged in PANW's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Shareholders' equity

Is the company's own capital growing?

0.00$10.0B$20.0B201220132014201520162017201820192020202120222023202420252026$27.7B

The company's own capital grew from $4.4B in 2023 to $27.7B (+535%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$1.0B2011201220132014201520162017201820192020202120222023202420252026

PANW returned no cash to shareholders in the latest filed year: everything is being retained or reinvested.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%10%202020212022202316%202420250.2%

The share count grew 0.2% in 2025, averaging 6.5% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Return on capital employed

Does PANW earn more on its capital than that capital costs?

0.0%2012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 7.3%

PANW earns 7.3% on the capital it employs, below the 10% most investors treat as the cost of capital. That is the highest in PANW's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Dilution against what it bought

PANW has issued or retired shares - did shareholders end up better off?

01002002019202020212022202320242025125254

PANW issued +25% more shares from 2019 to 2025, but revenue per share still rose +154%. The dilution bought more growth than it cost existing holders.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

Palo Alto NetworksPANW
Insider flow

Are the people running it buying or selling?

$20M0.00Dec '25Jan '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26

Insiders bought $10M and sold $59M on the open market, a net sale of $49M. A further 12 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-04-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.