TenQ · Equity ReportCharts view ⇢  Fact sheet  Updated 2026-09-04

Palo Alto NetworksPANW

$271.6B market cap

Sells firewalls and cloud security software to large organisations.

$333.26-15.8% from 52-week high · delayed close as of 2026-09-04 · not investment advice
+71.4% vs S&P 500 (SPY) +20.3% over twelve months
$121.32$195.08$268.83$342.59$416.35Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

Palo Alto Networks in 36 checks

Palo Alto Networks at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

A mixed picture - strengths and real weaknesses - 18 of 36 checks passed.

Advertisement
I

Value

●●●●●●0/6

What you pay today for what the business produces, measured against PANW's own history and its peers, never a universal rule.

Expensive against its own history and its sector - you're paying up for what you get.

280.4xown 3-year median 115x
25.6xown 7-year median 9x
1.4%cash earned per $ of price
-whole-business multiple
Today’s multiple

Is the price high or low right now, compared to what the market usually pays?

3-year median 115xP/E today 280.4x

At 280.4x earnings, the market is paying +143% more than PANW's own 3-year median of 115.4x. Expectations are elevated, so more has to go right to justify the price. Today's multiple is the highest in the charted history.

Valuation history

What has the market paid for PANW over the years?

0.0010020020232024202520263-year median 115.4xP/E 280

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 280.4x earnings, the market is paying +143% more than PANW's own 3-year median of 115.4x. Expectations are elevated, so more has to go right to justify the price. Today's multiple is the highest in the charted history.

Free cash flow yield

What cash return does the business throw off per dollar of market value?

1.4%FCF yield today

0.0%2.0%4.0%201920202021202220232024202520267-year median 3.9%FCF yield 1.4%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 1.4%, you get less cash per dollar of market value than the 7-year median of 3.9% - the market is charging more for the same cash.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 0 of 6 checks passed
Cheaper than its own history (earnings)no multiple history
Earnings yield beats a long bond (4%)0.4% vs 4.0%
Better cash yield than its own historyunder 3 years of cash-flow history
Free cash flow yield above 3%1.4% vs 3.0%
Cheap on enterprise valueEBITDA unavailable
Price isn't outrunning growthno positive three-year earnings growth behind the price
II

Growth

●●●●●●4/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growing, but with caveats - revenue +19.5% over the last year.

+19.5%vs the year before
+18.8%compound annual
-31.9%net income growth
-compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$5.0B$10.0B2011201220132014201520162017201820192020202120222023202420252026$10.6B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $9.2B in 2025, compounding +19% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $10.6B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

0.00$2.0B20112012201320142015201620172018201920202021202220232024$2.6B20252026$843M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $1.1B in 2025, against $2.6B the year before. Earnings per share moved -32% over the last twelve months. Trailing twelve-month profit stands at $843M.

Growth rate

How fast is it growing, year by year?

+15%revenue growth, FY 2025

0.0%50%100%20122013201420152016201720182019202020212022202320242025Revenue growth 15%

Shown separately because they would flatten the axis: 2013 earnings -4068% · 2024 earnings +486% - rebounds off a collapsed prior year.

In 2025 revenue grew +15% while earnings moved -56% - when the earnings line runs above revenue, each new dollar of sales is arriving more profitably.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$13.00revenue per share, FY 2025

0.0010.002019202020212022202320242025202614.955.35

2026 = trailing twelve months to the latest filed quarter (2026-04-30), not a full fiscal year

Revenue per share reached $13.00 in 2025, compounding +12% a year against +19% for PANW as a whole. Dilution absorbed about 7.0 points of that growth. Free cash flow per share stands at $4.89.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 4 of 6 checks passed
Outgrew its sector last year19.5% vs 7.6% (sector 70th pct, n=126)
Sustained growth beats its sector (3 years)18.8% vs 11.9% (sector 70th pct, n=122)
Profits grew last year-31.9% vs 0.0%
Profit growth beats its peersprofitable now after losses three years ago
Growth is speeding up, not slowing1y 19.5% vs 3y 18.8%
Grew per share, not just in total-30.1% vs 0.0%
III

Quality

●●●●●●3/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

A solidly profitable business, though not exceptional against its sector.

71.9%kept after direct costs
9.6%kept after running costs
3.0%profit on shareholders' money
2.7%against a 10% cost of capital
500%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%50%201120122013201420152016201720182019202020212022202320242025202672%9.6%7.9%

2026 = trailing twelve months to the latest filed quarter (2026-04-30), not a full fiscal year

Operating margin widened 17 points to 13% since 2022. After everything, 12 cents of each sales dollar reaches net profit.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

0.00$2.0B$4.0B2011201220132014201520162017201820192020202120222023202420252026$4.2B$843M

2026 = trailing twelve months to the latest filed quarter (2026-04-30), not a full fiscal year

Operating cash flow runs at 500% of reported profit, so the earnings are more than backed by cash - depreciation and other non-cash charges are understating what the business actually collects.

Returns on capital

What does it earn on the money it uses?

-400%-200%0.0%20112012201320142015201620172018201920202021202220232024202520263.0%1.8%7.3%

2026 = trailing twelve months to the latest filed quarter (2026-04-30), not a full fiscal year

ROE 12% and ROCE 7% sit close together - the returns come from the business itself, not from borrowing.

Income waterfall

Where does each dollar of revenue actually go?

$9.2BRevenue 2025$6.8BGross profit$1.2BOperating income$1.1BNet income

Of $9.2B in sales, $6.8B survives production costs, $1.2B survives running the company, and $1.1B - 12¢ of every dollar - reaches the bottom line.

Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%40%20112012201320142015201643%201720182019202020212022202320242025202636%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

38 cents of every sales dollar became free cash in 2025, up 5 points since 2022.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%20112012201320142015201620172018201920202021202220232024202520264.0%21%16%

2026 = trailing twelve months to the latest filed quarter (2026-04-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 22% of revenue (stock compensation 14%, capital spending 3%). That share has fallen since 2022, so the cost of competing is easing.

Return on capital employed

Does PANW earn more on its capital than that capital costs?

0.0%2012201320142015201620172018201920202021202220232024202510% cost-of-capital lineReturn on capital 7.3%

PANW earns 7.3% on the capital it employs, below the 10% most investors treat as the cost of capital. That is the highest in PANW's filed history.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 3 of 6 checks passed
Better gross margins than peers71.9% vs 42.7% (sector 70th pct, n=96)
Runs leaner than peers (operating margin)9.6% vs 15.9% (sector 70th pct, n=123)
Actually profitableTTM net income $843M
Earns well on shareholders' money3.0% vs 17.3% (sector 70th pct, n=112)
Earns a real return on the capital it employs2.7% vs 10.0%
Profits are cash, not accounting5.00 vs 0.80
IV

Health

●●●●●●4/6

The balance sheet stress test: could PANW survive a bad year?

Financially sound overall, with one or two things worth watching.

-debt unreported
0.9xnear-term bills coverage
-earnings ÷ interest bill
$3.1Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.0B$4.0B201220132014201520162017201820192020202120222023202420252026$2.0B$2.4B

2026 = the latest balance sheet (2026-04-30), not a fiscal year-end

Debt isn't clearly tagged in PANW's filings, so treat the balance sheet with extra care rather than assuming zero.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$10.0B$20.0B201220132014201520162017201820192020202120222023202420252026$27.7B

The company's own capital grew from $4.4B in 2023 to $27.7B (+535%). The business is building book value rather than consuming it.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 4 of 6 checks passed
Comfortable near-term liquidity0.86 vs 1.50
Less levered than its peers0.40 vs 0.41 (sector 30th pct, n=103)
Debt trending the right wayliabilities are 40.2% of assets vs 91.1% five years ago
Earnings cover the interestoperating income or interest expense unavailable
Converts sales to cash better than its sector39.8% vs 17.4% (sector 70th pct, n=129)
Self-fundingTTM free cash flow $3.8B
V

Shareholder returns

●●●●●1/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

What comes back to owners is thin or stretched - read the checks before counting on it.

$1.0Bdividends plus buybacks
-last fiscal year
$0.00last fiscal year
$1.3Bdilutes the buybacks
+25.1%since 2019 (as reported)
Capital returned vs stock comp

How much goes back to shareholders - and how much leaks out as stock compensation?

0.00$500M$1.0B201120122013201420152016201720182019202020212022202320242025

Stock compensation ($1.3B) flows out with nothing returned - the dilution is winning.

Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%10%202020212022202316%202420250.2%

0.2% more shares last year - your stake was diluted by that much.

Dilution against what it bought

PANW has issued or retired shares - did shareholders end up better off?

01002002019202020212022202320242025125254

Both lines start at 100 in 2019, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

PANW issued +25% more shares from 2019 to 2025, but revenue per share still rose +154%. The dilution bought more growth than it cost existing holders.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 1 of 6 checks passed
Share count isn't climbingshares up 140.0% over 3 years
Buybacks outpace the stock issued to staff$1.0B bought back vs $1.7B of stock compensation
What it hands back fits inside its cash flow26.4% vs 100.0%
Meaningful yield to owners (dividends and buybacks)$1.0B returned, 0.4% of market value
Buybacks are sustained, not one-off$1.0B bought back in the last twelve months, 0.00 the year before; no dividend
Buybacks growing$1.0B vs 0.00 the year before; no dividend
VI

Trend analysis

●●●●●●6/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

The market agrees: the stock is in a healthy uptrend on every horizon.

+43.0%the long-term trend line
+22.5%S&P 500 (SPY): +4.7%
+73.3%S&P 500 (SPY): +20.0%
-15.8%drawdown from peak
Trend

How is PANW's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

PANW is in a clear uptrend. The price is above the band where recent trading settled, and that band is still rising underneath it, so the floor keeps moving up. It crossed only one session ago, so treat it as unsettled. The last two weeks have rolled over even though the price is above where it stood a month ago, which is what losing steam looks like before it reaches the trend itself.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 6 of 6 checks passed
Trading above its cloud1.00 vs 0.50
Long-term trend structure is healthy349.30 vs 233.07
Rising over 3 months22.5% vs 0.0%
Beating the S&P 500 over 3 months22.5% vs 4.7%
Beating the S&P 500 over 12 months73.3% vs 20.0%
Not in a deep hole-15.8% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$10Mtheir own money
$35Moften pre-scheduled
48of the last filings
12grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

$20M0.00Dec '25Jan '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26

$35M sold against $10M bought. Watch whether the buyers are executives (conviction) or the sales cluster outside scheduled plans.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-09-01Helle Thorning-SchmidtDirectortax211$80,629
2026-09-01Josh D. PaulChief Accounting OfficerSELL900$336,312
2026-08-25Josh D. PaulChief Accounting OfficerSELL900$318,393
2026-08-21Josh D. PaulChief Accounting Officertax1,529$534,477
2026-08-01Josh D. PaulChief Accounting Officertax3,861$1M
2026-07-07Helle Thorning-SchmidtDirectorSELL700$242,795
2026-07-01Josh D. PaulChief Accounting Officertax1,092$372,394
2026-07-01Josh D. PaulChief Accounting OfficerSELL900$310,500
2026-07-01Aparna BawaDirectorSELL290$101,135
2026-06-29Aparna BawaDirectorSELL327$101,314
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-K Annual report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.