TenQ · Charts

Peloton InteractivePTON

$2.4B market cap
Peloton InteractivePTON
Revenue

Revenue: is the business selling more than it used to?

$2.4B−2% YoYFY 2026

0.00$2.0B$4.0B2018201920202021$4.0B20222023202420252026$2.4B

Revenue reached $2.4B in 2026, compounding -4% a year since 2023 though the pace has cooled.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Net income

Net income: how much of that revenue becomes profit?

$63MFY 2026

$-2.0B0.00201820192020202120222023202420252026$63M

Net income was $63M in 2026, against $-119M the year before.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Growth rate

How fast is it growing, year by year?

-1.8%revenue growth, FY 2026

0.0%100%20192020202120222023202420252026Revenue growth -1.8%

Revenue grew -2% in 2026 against a five-year average of -9%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$5.61revenue per share, FY 2026

0.0020.0040.00201920202021202220232024202520265.610.87

Revenue per share reached $5.61 in 2026, compounding -11% a year against -4% for PTON as a whole. Dilution absorbed about 7.0 points of that growth. Free cash flow per share stands at $0.87.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Free cash flow

Free cash flow: what is left in real cash after everything?

$378M+17% YoYFY 2026

$-2.0B0.00201820192020202120222023202420252026$378M

Free cash flow was $378M in 2026. That is the most cash the business has ever thrown off in a year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Income waterfall

Where does each dollar of revenue actually go?

$2.4BRevenue 2026$1.3BGross profit$161MOperating income$63MNet income

Of $2.4B in 2026 sales, $63M reaches net profit - 3 cents on the dollar. The largest single deduction is producing the product ($1.2B).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Cash conversion

How much of every sales dollar ends up as free cash?

-50%0.0%20182019202020212022202320242025202615%

15 cents of every sales dollar became free cash in 2026, up 32 points since 2023 - the best conversion in its filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%2018201920202021202220232024202520260.4%9.9%9.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 10% of revenue (stock compensation 8%, capital spending 0%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-50%0.0%50%20182019202020212022202320242025202653%6.6%2.6%

Operating margin widened 49 points to 7% since 2023. After everything, 3 cents of each sales dollar reaches net profit.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Returns on capital

What does it earn on the money it uses?

-5000%0.0%201820192020202120222023202420252026-45%3.1%10%

Return on capital needs both a profit and an equity base; one of them isn't available here.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Valuation history

What has the market paid for PTON over time?

37.3xP/E today

0.005.0020202021202220232024202520267-year median 1.2xP/S 0.97

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 1.0x sales, the market is paying 22% less than PTON's own 7-year median of 1.2x. Pessimism is priced in - the question is whether it is deserved.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Free cash flow yield

What cash return does the business throw off per dollar of market value?

15.9%FCF yield today

0.0%20202021202220232024202520267-year median -1.5%FCF yield 16%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 15.9% of annual free cash flow, less than its 7-year median of -1.5% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B2017201820192020202120222023202420252026$1.3B$1.2B

Debt of $1.3B sits against $1.2B of cash. Earnings cover interest only 1.3 times, which is thin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Shareholders' equity

Is the company's own capital growing?

0.00$2.0B20172018201920202021$2.4B20222023202420252026$-140M

Shareholders' equity is negative at $-140M: liabilities exceed assets. Usually the mark of heavy buybacks or accumulated losses, and always worth understanding which.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%500%2020864%20212022202320242025202612%

The share count grew 11.8% in 2026, averaging 8.0% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Return on capital employed

Does PTON earn more on its capital than that capital costs?

-100%-50%0.0%2019202020212022202320242025202610% cost of capitalreturn on capital 10%

PTON earns 10.5% on the capital it employs, comfortably above the 10% most investors treat as the cost of capital. That is the highest in PTON's filed history.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Dilution against what it bought

PTON has issued or retired shares - did shareholders end up better off?

01,0002,000201920202021202220232024202520261,90414

PTON issued +1804% more shares from 2019 to 2026 and revenue per share still fell -86%. On this measure the new shares have not paid for themselves.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Peloton InteractivePTON
Insider flow

Are the people running it buying or selling?

$1M5000000.00Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26

Insiders sold $3M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 46 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.