TenQ · Equity ReportCharts view ⇢  Fact sheet  Updated 2026-09-04

Peloton InteractivePTON

$2.4B market cap · share count from market data

Sells connected exercise bikes and treadmills and the subscription classes that go with them.

$5.40-40.0% from 52-week high · delayed close as of 2026-09-04 · not investment advice
-32.7% vs S&P 500 (SPY) +20.3% over twelve months
$3.23$4.98$6.73$8.48$10.23Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

Peloton Interactive in 36 checks

Peloton Interactive at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

A mixed picture - strengths and real weaknesses - 12 of 36 checks passed.

Advertisement
I

Value

●●●●●●2/6

What you pay today for what the business produces, measured against PTON's own history and its peers, never a universal rule.

Expensive against its own history and its sector - you're paying up for what you get.

37.3xno history
1.0xown 7-year median 1x
15.9%cash earned per $ of price
11.5xwhole-business multiple
Free cash flow yield

What cash return does the business throw off per dollar of market value?

15.9%FCF yield today

0.0%20202021202220232024202520267-year median -1.5%FCF yield 16%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 15.9%, the business is throwing off more cash per dollar of market value than its own 7-year median of -1.5% - the cheaper end of its history.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 2 of 6 checks passed
Cheaper than its own history (earnings)no multiple history
Earnings yield beats a long bond (4%)2.7% vs 4.0%
Better cash yield than its own historyunder 3 years of cash-flow history
Free cash flow yield above 3%15.9% vs 3.0%
Cheap on enterprise value11.49 vs 14.00 (peer median)
Price isn't outrunning growthno positive three-year earnings growth behind the price
II

Growth

●●●●●●3/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growing, but with caveats - revenue -1.8% over the last year.

-1.8%vs the year before
-4.4%compound annual
-net income growth
-compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$2.0B$4.0B2018201920202021$4.0B20222023202420252026$2.4B

Revenue reached $2.4B in 2026, compounding -4% a year since 2023 though the pace has cooled.

Profit history

Net income: how much of that revenue becomes profit?

$-2.0B0.00201820192020202120222023202420252026$63M

Net income was $63M in 2026, against $-119M the year before.

Growth rate

How fast is it growing, year by year?

-2%revenue growth, FY 2026

0.0%100%20192020202120222023202420252026Revenue growth -1.8%

Revenue grew -2% in 2026. Each point is one year's change against the year before.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$5.61revenue per share, FY 2026

0.0020.0040.00201920202021202220232024202520265.610.87

Revenue per share reached $5.61 in 2026, compounding -11% a year against -4% for PTON as a whole. Dilution absorbed about 7.0 points of that growth. Free cash flow per share stands at $0.87.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 3 of 6 checks passed
Outgrew its sector last year-1.8% vs 11.3% (market 70th pct)
Sustained growth beats its sector (3 years)-4.4% vs 13.0% (market 70th pct)
Profits grew last yearswung to a profit of $63M from $-119M
Profit growth beats its peersprofitable now after losses three years ago
Growth is speeding up, not slowing1y -1.8% vs 3y -4.4%
Grew per share, not just in total-30.6% vs 0.0%
III

Quality

●●●●●●4/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

A solidly profitable business, though not exceptional against its sector.

52.6%kept after direct costs
6.6%kept after running costs
-profit on shareholders' money
10.5%against a 10% cost of capital
613%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-50%0.0%50%20182019202020212022202320242025202653%6.6%2.6%

Operating margin widened 49 points to 7% since 2023. After everything, 3 cents of each sales dollar reaches net profit.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

$-2.0B0.00201820192020202120222023202420252026$388M$63M

Operating cash flow runs at 613% of reported profit, so the earnings are more than backed by cash - depreciation and other non-cash charges are understating what the business actually collects.

Returns on capital

What does it earn on the money it uses?

-5000%0.0%201820192020202120222023202420252026-45%3.1%10%

ROE of -45% on shareholders' capital (ROCE isn't meaningful for this business model).

Income waterfall

Where does each dollar of revenue actually go?

$2.4BRevenue 2026$1.3BGross profit$161MOperating income$63MNet income

Of $2.4B in sales, $1.3B survives production costs, $161M survives running the company, and $63M - 3¢ of every dollar - reaches the bottom line.

Cash conversion

How much of every sales dollar ends up as free cash?

-50%0.0%20182019202020212022202320242025202615%

15 cents of every sales dollar became free cash in 2026, up 32 points since 2023 - the best conversion in its filed history.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%10%2018201920202021202220232024202520260.4%9.9%9.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 10% of revenue (stock compensation 8%, capital spending 0%).

Return on capital employed

Does PTON earn more on its capital than that capital costs?

-100%-50%0.0%2019202020212022202320242025202610% cost-of-capital lineReturn on capital 10%

PTON earns 10.5% on the capital it employs, comfortably above the 10% most investors treat as the cost of capital. That is the highest in PTON's filed history.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 4 of 6 checks passed
Better gross margins than peers52.6% vs 52.5% (market 70th pct)
Runs leaner than peers (operating margin)6.6% vs 13.0% (market 70th pct)
Actually profitableTTM net income $63M
Earns well on shareholders' moneynegative equity
Earns a real return on the capital it employs10.5% vs 10.0%
Profits are cash, not accounting6.13 vs 0.80
IV

Health

●●●●●●2/6

The balance sheet stress test: could PTON survive a bad year?

The balance sheet carries real risk - read the checks before anything else.

-debt unreported
2.8xnear-term bills coverage
1xearnings ÷ interest bill
$1.2Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B2017201820192020202120222023202420252026$1.3B$1.2B

Debt of $1.3B sits against $1.2B of cash. Earnings cover interest only 1.3 times, which is thin.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$2.0B20172018201920202021$2.4B20222023202420252026$-140M

Equity is below zero after years of buybacks exceeding earnings, so debt-to-equity and return on equity are not published for PTON: a ratio to a negative base means nothing.

Shareholders' equity is negative at $-140M: liabilities exceed assets. Usually the mark of heavy buybacks or accumulated losses, and always worth understanding which.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 2 of 6 checks passed
Comfortable near-term liquidity2.84 vs 1.50
Debt isn't dominatingnegative equity
Debt trending the right wayliabilities are 106.8% of assets vs 56.8% five years ago
Earnings cover the interest1.30 vs 5.00
Converts sales to cash better than its sector15.8% vs 20.5% (market 70th pct)
Self-fundingTTM free cash flow $378M
V

Shareholder returns

●●●●●●0/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

PTON returns nothing to owners yet, and the share count keeps rising - every dollar stays in the business.

-dividends plus buybacks
-last fiscal year
-last fiscal year
$199Mdilutes the buybacks
+1803.9%since 2019 (as reported)
Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%500%2020864%20212022202320242025202612%

11.8% more shares last year - your stake was diluted by that much.

Dilution against what it bought

PTON has issued or retired shares - did shareholders end up better off?

01,0002,000201920202021202220232024202520261,90414

Both lines start at 100 in 2019, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

PTON issued +1804% more shares from 2019 to 2026 and revenue per share still fell -86%. On this measure the new shares have not paid for themselves.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 0 of 6 checks passed
Share count isn't climbingshares up 25.8% over 3 years
Buybacks outpace the stock issued to staffno buybacks against $230M of stock compensation
Hands cash back to ownersno dividends and no buybacks in the last twelve months
Meaningful yield to owners (dividends and buybacks)0.00 returned, 0.0% of market value
Buybacks are sustained, not one-offpays no dividend and reports no buybacks
Buybacks growingpays no dividend and reports no buybacks
VI

Trend analysis

●●●●●1/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

The market is voting against it right now - a falling trend on most measures.

-1.8%the long-term trend line
-6.4%S&P 500 (SPY): +4.7%
-33.5%S&P 500 (SPY): +20.0%
-40.0%drawdown from peak
Trend

How is PTON's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

PTON is in a downtrend. The price is below the band where recent trading settled and that band is still falling, so nothing in the picture has turned yet. Both the last two weeks and the month-ago comparison point down as well, so nothing here disagrees with the downtrend. The band drawn for the coming weeks turns downward partway through, so that support is set to thin out from there.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 1 of 6 checks passed
Trading above its cloud0.00 vs 0.50
Long-term trend structure is healthy5.83 vs 5.50
Rising over 3 months-6.4% vs 0.0%
Beating the S&P 500 over 3 months-6.4% vs 4.7%
Beating the S&P 500 over 12 months-33.5% vs 20.0%
Not in a deep hole-40.0% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$0.00their own money
$2Moften pre-scheduled
14of the last filings
46grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

$1M5000000.00Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26

No open-market buying, and $2M of selling across 7 months. Selling alone is a weak signal - much of it is pre-scheduled - but the absence of buying tells you no insider saw the price as a bargain.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-08-19Saqib BaigChief Accounting OfficerSELL4,912$26,780
2026-08-19Dion C. SandersChief Commercial OfficerSELL112,512$613,427
2026-08-17Charles Peter KirolChief Operating Officertax8,794$49,510
2026-08-17Peter C SternPresident and CEOtax30,484$171,625
2026-08-17Nick V. CaldwellChief Product Officertax87,159$490,705
2026-08-17Saqib BaigChief Accounting OfficerSELL36,439$195,437
2026-08-17Dion C. SandersChief Commercial Officertax136,059$766,012
2026-08-17Karen BooneDirectorSELL25,000$133,665
2026-07-20Charles Peter KirolChief Operating OfficerSELL3,198$20,753
2026-07-16Charles Peter KirolChief Operating Officertax24,526$155,250
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 10-K Annual report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-K Annual report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.